| Revenue | DKK 2,3M | +12% |
| EBITDA | DKK 1,5M | +10% |
| Net profit | DKK 2,4M | +10% |
| Total assets | DKK 31M | +19% |
| Equity | DKK 20,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.388 | 2.714 | 2.001 | 1.379 | 1.594 | 1.448 | 1.739 | 1.754 | 1.657 | 1.390 | 2.318 | 2.069 | 2.312 |
| Staff expenses | -798 | -823 | -886 | -639 | -823 | -927 | -650 | -670 | -707 | -671 | -654 | -692 | -804 |
| EBITDA | 1.590 | 1.892 | 1.115 | 740 | 772 | 520 | 1.089 | 1.084 | 949 | 719 | 1.663 | 1.377 | 1.508 |
| Depreciation & amort. | 333 | -271 | -335 | -336 | -336 | -317 | -336 | -336 | -336 | -338 | -341 | -340 | -379 |
| EBIT | 1.256 | 1.621 | 779 | 404 | 436 | 203 | 753 | 748 | 613 | 381 | 1.323 | 1.037 | 1.129 |
| Net financials | 24 | -320 | -346 | 500 | 569 | 1.793 | 188 | 1.501 | 521 | 1.238 | 963 | 1.440 | 1.553 |
| Profit before tax | 1.280 | 1.301 | 433 | 902 | 1.002 | 1.996 | 941 | 2.249 | 1.134 | 1.619 | 2.286 | 2.477 | 2.682 |
| Tax | 261 | 337 | 131 | 54 | 145 | 82 | 169 | 162 | 176 | 85 | 307 | 265 | 245 |
| Net profit | 1.019 | 964 | 302 | 848 | 857 | 1.914 | 772 | 2.087 | 958 | 1.534 | 1.979 | 2.212 | 2.437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.815 | 12.486 | 11.397 | 11.887 | 12.622 | 14.235 | 15.560 | 18.562 | 18.921 | 22.024 | 24.221 | 26.029 | 31.047 |
| Equity | 3.812 | 4.788 | 5.115 | 5.999 | 6.856 | 9.321 | 10.417 | 12.503 | 13.462 | 14.995 | 16.648 | 18.520 | 20.617 |
| Long-term debt | 2.723 | 2.198 | 3.404 | 3.249 | 3.058 | 2.880 | 2.710 | 2.518 | 2.327 | 2.134 | 2.060 | 1.816 | 3.418 |
| Short-term debt | 3.440 | 4.535 | 1.938 | 1.788 | 1.874 | 1.220 | 1.635 | 2.757 | 2.350 | 4.134 | 4.758 | 4.948 | 6.311 |
| Total debt | 6.164 | 6.734 | 5.342 | 5.037 | 4.931 | 4.100 | 4.345 | 5.275 | 4.676 | 6.268 | 6.819 | 6.764 | 9.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bonnesen Mølby Invest ApS | Company | 33.3% | 33.3% | 2025 |
JSF HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
JONAS PEDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
J. BLACH PETERSEN BUSINESS DEVELOPMENT A/S | Company | 10.0% | 10.0% | 2008 |
PANTUS INVEST ApS | Company | 10.0% | 10.0% | 2008 |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Pedersen | Management | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Jakob Styrbæk Frost | Board of Directors | 0 companies |
| Henrik Ryberg | Board of Directors | 0 companies |
| Jens Mølby Romme | Chairman | 0 companies |