| Revenue | DKK 17,5M | +9% |
| EBITDA | DKK 8,1M | +24% |
| Net profit | DKK 5,1M | +52% |
| Total assets | DKK 61,1M | +0% |
| Equity | DKK 16M | +29% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.712 | 14.166 | 14.571 | 15.983 | 17.501 |
| Staff expenses | -8.765 | -8.544 | -9.711 | -9.446 | -9.417 |
| EBITDA | 5.947 | 5.622 | 4.860 | 6.537 | 8.084 |
| Depreciation & amort. | -730 | -666 | -570 | -518 | -470 |
| EBIT | 5.217 | 4.956 | 4.290 | 6.020 | 7.613 |
| Net financials | -25 | -549 | -1.127 | -1.719 | -1.074 |
| Profit before tax | 5.192 | 4.407 | 3.162 | 4.301 | 6.540 |
| Tax | 1.120 | 981 | 698 | 949 | 1.444 |
| Net profit | 4.071 | 3.427 | 2.464 | 3.352 | 5.096 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.618 | 33.898 | 50.214 | 61.195 | 61.083 |
| Equity | 4.948 | 8.374 | 9.088 | 12.441 | 16.037 |
| Long-term debt | 6.637 | 5.546 | 4.473 | 6.409 | 6.181 |
| Short-term debt | 20.034 | 19.978 | 36.653 | 42.346 | 38.812 |
| Total debt | 26.671 | 25.524 | 41.126 | 48.755 | 44.993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VH Founder | Founder | 2000 |
NK Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (7) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 0% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Henning Callisen | Founder | 0 companies |
| Nikolaj Kirkegaard Hansen | Chief Executive Officer | 0 companies |
| Esben Karstensen | Chairman | 0 companies |
| Karl Svendsen | Board of Directors | 0 companies |
| Annette Aagerup | Board of Directors | 0 companies |
| Henrik Adam Staunskjær | Board of Directors | 0 companies |
| Per Kirkegaard Hansen | Chairman | 0 companies |
| Susanne Elfrom Hansen | Board of Directors | 0 companies |
| Kim Winding Larsen | Board of Directors | 0 companies |
| Bjarne Strikert | Chairman | 0 companies |
| Niels Rønnebeck | Chairman | 0 companies |