| Revenue | DKK -11K | +49% |
| EBITDA | DKK -11K | -49% |
| Net profit | DKK 2,4M | -35% |
| Total assets | DKK 86,5M | +3% |
| Equity | DKK 86,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.146 | 333 | -14 | -16 | -14 | -12 | 1 | -10 | -7 | 8 | -3 | -1 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.146 | 333 | -14 | -16 | -14 | -12 | 1 | -10 | -7 | 8 | -3 | -1 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.146 | 333 | -14 | -16 | -14 | -12 | 1 | -10 | -7 | 8 | -3 | -1 | -7 | -11 |
| Net financials | -13 | 126 | 159 | 2.534 | 2.636 | 6.353 | 7.798 | 5.663 | 2.135 | 10.019 | 5.234 | 5.362 | 3.662 | 2.520 |
| Profit before tax | 1.133 | 459 | 145 | 2.517 | 2.619 | 6.339 | 7.799 | 5.653 | 2.127 | 10.027 | 5.231 | 5.361 | 3.654 | 2.509 |
| Tax | -14 | 27 | 130 | 65 | 54 | 49 | 66 | 95 | 97 | 87 | 64 | 106 | 24 | 155 |
| Net profit | 1.147 | 432 | 15 | 2.452 | 2.565 | 6.290 | 7.733 | 5.559 | 2.030 | 9.940 | 5.167 | 5.255 | 3.631 | 2.354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.541 | 34.708 | 33.848 | 36.283 | 39.169 | 45.297 | 53.192 | 58.806 | 60.722 | 70.006 | 75.094 | 80.366 | 84.001 | 86.479 |
| Equity | 33.167 | 33.599 | 33.613 | 36.065 | 38.630 | 44.870 | 52.553 | 58.058 | 60.033 | 69.916 | 75.026 | 80.222 | 83.791 | 86.078 |
| Long-term debt | 0 | 31 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.374 | 1.079 | 159 | 218 | 538 | 427 | 639 | 749 | 689 | 90 | 68 | 144 | 210 | 401 |
| Total debt | 1.374 | 1.110 | 235 | 218 | 538 | 427 | 639 | 749 | 689 | 90 | 68 | 144 | 210 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet N.C. Iversen | Audit | 0 companies |