| Revenue | DKK -77K | -1% |
| EBITDA | DKK -77K | +1% |
| Net profit | DKK -14,5M | -215% |
| Total assets | DKK 19M | -52% |
| Equity | DKK 18,2M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 216 | 216 | 67 | 0 | 0 | -63 | -68 | -72 | -64 | -385 | 129 | -78 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 153 | 159 | 920 | -64 | -60 | -63 | -68 | -72 | -64 | -385 | 129 | -78 | -77 |
| Depreciation & amort. | -144 | -157 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -194 | -3 | 19 | 920 | -64 | -60 | -63 | -68 | -72 | -64 | -385 | 129 | -78 | -77 |
| Net financials | 1.608 | 1.097 | 4.214 | 6.105 | 171 | -4.575 | 2.169 | -5.411 | 4.352 | 1.599 | 1.562 | 5.152 | 16.351 | -14.468 |
| Profit before tax | 1.414 | 1.094 | 4.233 | 7.025 | 107 | -4.635 | 2.106 | -5.479 | 4.280 | 1.535 | 1.177 | 5.281 | 16.273 | -14.545 |
| Tax | 408 | 313 | 1.078 | 1.654 | 24 | -0 | -535 | 535 | -0 | -441 | 259 | 1.162 | 3.580 | -0 |
| Net profit | 1.006 | 781 | 3.155 | 5.370 | 83 | -4.635 | 2.641 | -6.014 | 4.280 | 1.976 | 918 | 4.119 | 12.693 | -14.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.082 | 14.775 | 18.712 | 26.599 | 22.688 | 12.950 | 18.998 | 12.852 | 17.126 | 19.823 | 21.028 | 26.092 | 39.509 | 19.031 |
| Equity | 8.621 | 9.305 | 12.363 | 17.634 | 17.617 | 12.881 | 15.418 | 9.299 | 13.471 | 15.336 | 16.142 | 20.146 | 32.840 | 18.172 |
| Long-term debt | 3.457 | 3.277 | 3.090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.539 | 0 |
| Short-term debt | 2.004 | 2.193 | 3.259 | 8.964 | 5.070 | 68 | 3.580 | 3.553 | 3.655 | 4.486 | 4.887 | 5.945 | 3.130 | 859 |
| Total debt | 5.461 | 5.470 | 6.349 | 8.964 | 5.070 | 68 | 3.580 | 3.553 | 3.655 | 4.486 | 4.887 | 5.945 | 6.669 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wittenberg Vandborg | Founder | 0 companies |