| Revenue | DKK -24K | -82% |
| EBITDA | DKK -84K | +37% |
| Net profit | DKK -1,9M | -251% |
| Total assets | DKK 5,8M | -28% |
| Equity | DKK 3,3M | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -35 | -15 | -15 | -15 | -15 | -415 | -170 | -140 | -141 | -393 | -98 | -133 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBITDA | -15 | -35 | -15 | -15 | -15 | -15 | -415 | -170 | -140 | -141 | -393 | -98 | -133 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -22 | -22 | -27 | -10 | -7 | -10 |
| EBIT | -15 | -35 | -15 | -15 | -15 | -15 | -415 | -189 | -161 | -163 | -420 | -108 | -141 | -94 |
| Net financials | -85 | 23 | 8 | 39 | 40 | 23 | 871 | -256 | -246 | 6.639 | -3.361 | -2.827 | -397 | -1.795 |
| Profit before tax | -100 | -12 | -7 | 24 | 25 | 8 | 457 | -445 | -408 | 6.476 | -3.781 | -2.935 | -538 | -1.888 |
| Tax | -0 | 33 | 47 | 49 | 48 | 49 | -0 | 0 | -1 | 51 | 1 | -4 | -0 | -0 |
| Net profit | -100 | -45 | -54 | -25 | -23 | -41 | 457 | -445 | -407 | 6.425 | -3.782 | -2.931 | -538 | -1.888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.431 | 6.951 | 6.933 | 6.962 | 7.073 | 7.246 | 12.251 | 11.312 | 10.132 | 16.560 | 14.208 | 9.908 | 8.008 | 5.777 |
| Equity | 6.726 | 6.584 | 6.530 | 6.505 | 6.483 | 6.442 | 6.899 | 6.453 | 6.046 | 12.471 | 8.689 | 5.758 | 5.221 | 3.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 705 | 367 | 402 | 457 | 590 | 804 | 5.352 | 4.859 | 4.086 | 4.089 | 5.519 | 4.149 | 2.787 | 2.445 |
| Total debt | 705 | 367 | 402 | 457 | 590 | 804 | 5.352 | 4.859 | 4.086 | 4.089 | 5.519 | 4.149 | 2.787 | 2.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2000 | — | — |
TB Management | Management | 2023 | — | — |
JC Management | Management | 2025 | — | — |
MW Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Elisabeth Bom Olesen | Management | 0 companies |
| Trine Bom | Management | 0 companies |
| Julian Conrad Bailey | Management | 0 companies |
| Morten Wittenberg Vandborg | Founder | 0 companies |