| Revenue | DKK 4K | -57% |
| EBITDA | DKK -7K | -234% |
| Net profit | DKK -242K | -261% |
| Total assets | DKK 3,1M | -11% |
| Equity | DKK 2,4M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 39 | 50 | 12 | 27 | 10 | 12 | 14 | 9 | 7 | 5 | 5 | 9 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 29 | 30 | -10 | 14 | -1 | 1 | -6 | -2 | -17 | -9 | -7 | 5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 29 | 30 | -10 | 14 | -1 | 1 | -6 | -2 | -17 | -9 | -7 | 5 | -7 |
| Net financials | 634 | 454 | 633 | 358 | 313 | 296 | -25 | 153 | 276 | 698 | -156 | 638 | 177 | -296 |
| Profit before tax | 630 | 482 | 663 | 348 | 328 | 295 | -24 | 147 | 275 | 682 | -165 | 631 | 192 | -303 |
| Tax | 157 | 121 | 164 | 82 | 72 | 65 | 0 | 32 | 55 | 150 | -36 | 139 | 42 | -61 |
| Net profit | 473 | 362 | 499 | 266 | 256 | 230 | -24 | 115 | 220 | 532 | -129 | 492 | 150 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.158 | 4.187 | 4.425 | 4.229 | 3.985 | 4.017 | 3.368 | 3.104 | 3.102 | 3.649 | 3.355 | 3.406 | 3.458 | 3.074 |
| Equity | 4.151 | 4.013 | 4.212 | 4.079 | 3.834 | 3.665 | 3.241 | 3.055 | 2.775 | 3.006 | 2.578 | 2.870 | 2.820 | 2.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 174 | 213 | 151 | 150 | 352 | 127 | 49 | 328 | 643 | 778 | 537 | 638 | 695 |
| Total debt | 6 | 174 | 213 | 151 | 150 | 352 | 127 | 49 | 328 | 643 | 778 | 537 | 638 | 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Laursen Møller | Audit | 0 companies |