| Revenue | DKK -3K | +44% |
| EBITDA | DKK -3K | -44% |
| Net profit | DKK 378K | +21% |
| Total assets | DKK 1,4M | +25% |
| Equity | DKK 611K | +213% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -10 | 9 | -2 | 9 | -0 | -1 | -7 | -8 | -11 | -2 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -10 | 9 | -2 | 9 | -0 | -1 | -7 | -8 | -11 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -10 | 9 | -2 | 9 | -0 | -1 | -7 | -8 | -11 | -2 | -2 | -3 |
| Net financials | -66 | 397 | 1 | -57 | -212 | 130 | -109 | -14 | 121 | -217 | -355 | 257 | 346 |
| Profit before tax | -140 | 387 | 11 | -59 | -204 | 130 | -110 | -21 | 113 | -227 | -357 | 255 | 343 |
| Tax | 42 | -0 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -56 | -34 |
| Net profit | -181 | 387 | 99 | -59 | -204 | 130 | -110 | -21 | 113 | -227 | -319 | 312 | 378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.657 | 1.797 | 1.330 | 1.146 | 788 | 929 | 833 | 704 | 1.170 | 1.158 | 446 | 1.160 | 1.447 |
| Equity | 387 | 774 | 673 | 613 | 410 | 540 | 430 | 411 | 430 | 203 | -116 | 196 | 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.270 | 1.023 | 657 | 533 | 378 | 390 | 403 | 293 | 740 | 955 | 563 | 965 | 836 |
| Total debt | 1.270 | 1.023 | 657 | 533 | 378 | 390 | 403 | 293 | 740 | 955 | 563 | 965 | 836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|