| Revenue | DKK 2,6M | +28% |
| EBITDA | DKK 692K | +27% |
| Net profit | DKK 499K | +27% |
| Total assets | DKK 3M | +4% |
| Equity | DKK 999K | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.696 | 1.914 | 1.788 | 2.000 | 2.550 |
| Staff expenses | -1.302 | -1.446 | -1.582 | -1.455 | -1.858 |
| EBITDA | 394 | 468 | 206 | 545 | 692 |
| Depreciation & amort. | 148 | 24 | 38 | 42 | 13 |
| EBIT | 246 | 444 | 169 | 503 | 679 |
| Net financials | -16 | -13 | -14 | 11 | -36 |
| Profit before tax | 230 | 431 | 155 | 514 | 643 |
| Tax | 63 | 113 | 43 | 122 | 145 |
| Net profit | 167 | 318 | 112 | 393 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.385 | 1.822 | 1.943 | 2.888 | 3.012 |
| Equity | 543 | 762 | 775 | 500 | 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 1.055 | 1.167 | 2.386 | 1.992 |
| Total debt | 811 | 1.055 | 1.167 | 2.386 | 1.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2017 | — | — |
CE Management | Management | 2006 | — | — |
MO Management | Management | 2017 | — | — |
BD Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knowit Solutions A/S | Company | 100.0% | 100.0% | 2017 |
STEUERHAUS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Majgaard Mikkelsen | Management | 0 companies |
| Christian-Peter Espersen | Management | 0 companies |
| Mikkel Ormholt Schrøder | Management | 0 companies |
| Bo Dencker | Management | 0 companies |
| Mik Thobo-Carlsen | Board of Directors | 0 companies |
| Rune Brandt Hermannsson | Board of Directors | 0 companies |
| Thomas Christian Egede Glahn | Board of Directors | 0 companies |
| Thorleif Mortensen | Chairman | 0 companies |