| Revenue | DKK 8,2M | +74% |
| EBITDA | DKK 4,9M | +175% |
| Net profit | DKK 3,7M | +193% |
| Total assets | DKK 9,8M | +25% |
| Equity | DKK 5,8M | +17% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.315 | 4.452 | 4.907 | 4.840 | 5.193 | 3.694 | 4.763 | 4.059 | 4.734 | 5.734 | 5.193 | 3.198 | 4.709 | 8.170 |
| Staff expenses | -3.896 | -3.825 | -3.609 | -3.804 | -3.807 | -4.022 | -3.402 | -3.470 | -3.147 | -2.880 | -3.235 | -2.977 | -2.946 | -3.315 |
| EBITDA | 2.420 | 627 | 1.299 | 1.035 | 1.386 | -328 | 1.360 | 589 | 1.587 | 2.854 | 1.943 | 221 | 1.762 | 4.854 |
| Depreciation & amort. | 53 | -54 | -53 | -120 | -343 | -347 | -323 | -73 | -53 | -88 | -33 | -14 | -53 | -66 |
| EBIT | 2.366 | 573 | 1.246 | 916 | 1.042 | -675 | 1.037 | 516 | 1.534 | 2.766 | 1.910 | 206 | 1.710 | 4.788 |
| Net financials | -180 | -224 | -169 | -206 | -82 | -84 | -71 | -45 | -4 | -1 | -16 | -90 | -60 | 3 |
| Profit before tax | 2.187 | 348 | 1.077 | 710 | 961 | -759 | 966 | 471 | 1.530 | 2.765 | 1.895 | 117 | 1.649 | 4.791 |
| Tax | 549 | 90 | 262 | 162 | 221 | -162 | 221 | 110 | 342 | 616 | 432 | 33 | 378 | 1.064 |
| Net profit | 1.638 | 259 | 815 | 548 | 740 | -597 | 746 | 361 | 1.187 | 2.149 | 1.463 | 84 | 1.271 | 3.726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.648 | 3.716 | 5.814 | 5.722 | 5.053 | 5.708 | 4.595 | 5.097 | 6.935 | 8.779 | 8.911 | 8.025 | 7.813 | 9.799 |
| Equity | 1.805 | 425 | 982 | 1.079 | 1.319 | 422 | 1.168 | 1.529 | 2.716 | 4.116 | 4.579 | 3.662 | 4.933 | 5.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.843 | 3.291 | 4.728 | 4.487 | 3.688 | 5.286 | 3.427 | 3.437 | 4.219 | 4.656 | 4.332 | 4.363 | 2.880 | 4.012 |
| Total debt | 2.843 | 3.291 | 4.728 | 4.487 | 3.688 | 5.286 | 3.427 | 3.568 | 4.219 | 4.656 | 4.332 | 4.363 | 2.880 | 4.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OT HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
ASX 6668 A/S | Company | 25.0% | 25.0% | 2025 |
Philip Steen Holding ApS | Company | 25.0% | 25.0% | 2025 |
STAUSHOLM HOLDING HERNING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kongsgaard | Management | 0 companies |
| Poul Steen | Chairman | 0 companies |
| Hanne Birgitte Stausholm | Chairman | 0 companies |
| Philip Hostrup Steen | Board of Directors | 0 companies |