| Revenue | DKK -9K | +14% |
| EBITDA | DKK -9K | -14% |
| Net profit | DKK -9K | -5% |
| Total assets | DKK 3K | -70% |
| Equity | DKK -739K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -8 | -8 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -6 | -7 | -9 | -8 | 18 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -6 | -7 | -9 | -8 | 18 | -8 | -8 | -9 |
| Net financials | -0 | 128 | 0 | 0 | 0 | -750 | -13 | -0 | -1 | 0 |
| Profit before tax | -8 | 121 | -6 | -7 | -9 | -758 | 5 | -8 | -9 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 121 | -6 | -7 | -9 | -758 | 5 | -8 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 133 | 134 | 54 | 45 | 37 | 28 | 20 | 11 | 3 |
| Equity | — | 63 | 57 | 50 | 41 | -718 | -713 | -721 | -730 | -739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 750 | 737 | 737 | 737 | 738 |
| Short-term debt | 63 | 70 | 77 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 63 | 70 | 77 | 4 | 4 | 754 | 741 | 741 | 741 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2000 | — | — |
SM Management | Management | 2021 | — | — |
JM Founder | Founder | 2000 | — | — |
JE Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Malmsten Lund | Audit | 0 companies |
| Simon Mørk Isager | Management | 0 companies |
| Jørn Møller | Founder | 0 companies |
| Jytte Elkjær | Founder | 0 companies |