| Revenue | DKK -236K | -110% |
| EBITDA | DKK 381K | +188% |
| Net profit | DKK 53K | +106% |
| Total assets | DKK 16,9M | +6% |
| Equity | DKK 9,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.040.907 | 2.013 | 2.013 | 2.172 | 2.282 | 2.339 | 2.388 | 2.449 | 2.461 | 2.218 | 2.405 | 2.373 | -236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -379 | -327 | -223 | -1 | -0 | -0 | -0 |
| EBITDA | 815.129 | 434 | 446 | 1.006 | 81 | -1.782 | -1.015 | 727 | 1.120 | 444 | 569 | -435 | 381 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -69 | -69 | -75 | -66 | -66 | -66 | -60 | -60 | -60 |
| EBIT | 815.129 | 434 | 446 | 997 | 12 | -1.851 | -1.091 | 661 | 1.054 | 377 | 509 | -495 | 322 |
| Net financials | -452.274 | 326 | -449 | -424 | 329 | 371 | 382 | 419 | -13 | -11 | -41 | -165 | -269 |
| Profit before tax | 365.267 | -3 | -3 | 572 | 341 | -1.480 | -709 | 163 | 1.980 | 373 | 211 | -896 | 53 |
| Tax | -0 | -0 | -0 | 36 | 163 | -0 | -2 | -0 | 44 | 85 | 103 | -0 | -0 |
| Net profit | 365.267 | -3 | -3 | 536 | 178 | -1.480 | -707 | 163 | 1.936 | 289 | 108 | -896 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.536.038 | 16.792 | 17.373 | 17.500 | 17.668 | 16.958 | 15.472 | 15.400 | 16.444 | 16.844 | 16.723 | 15.878 | 16.902 |
| Equity | 7.323.228 | 7.320 | 7.856 | 7.458 | 7.636 | 6.156 | 4.413 | 4.576 | 9.607 | 9.896 | 10.004 | 9.107 | 9.160 |
| Long-term debt | 15.729.795 | 8.023 | 14.697 | 7.561 | 7.327 | 7.050 | 6.783 | 6.546 | 6.279 | 6.007 | 5.835 | 5.627 | 5.658 |
| Short-term debt | 537.624 | 633 | 575 | 921 | 772 | 1.428 | 1.562 | 1.183 | 558 | 941 | 885 | 1.144 | 2.084 |
| Total debt | 8.783.298 | 8.655 | 8.329 | 8.482 | 8.098 | 8.478 | 8.346 | 7.728 | 6.837 | 6.948 | 6.719 | 6.771 | 7.742 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW | Board of Directors | 2008 | — | — |
| Chairman | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
IH | Board of Directors | 2000 | — | — |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lis West | Board of Directors | 0 companies |
| Peter Ellegård Skotner | Chairman | 0 companies |
| Steen Ole Dahlstrøm | Board of Directors | 0 companies |
| Henning Pedersen | Board of Directors | 0 companies |
| Greta Petersen Jørgensen | Chairman | 0 companies |
| Oskar Hartvig Trieb | Chairman | 0 companies |
| Gitte Mailand Jensen | Board of Directors | 0 companies |
| Ulla Sørensen | Board of Directors | 0 companies |
| Ib Holm | Board of Directors | 0 companies |
| Mikkel Cuarteros-Hansen | Board of Directors | 0 companies |
| Jørgen Jensen | Deputy Chairman | 0 companies |
| Birgit Bruun | Board of Directors | 0 companies |
| Mina Irene Larsen | Board of Directors | 0 companies |
| Else Holm Johansen | Board of Directors | 0 companies |
| Morten Kanstrup Thomsen | Board of Directors | 0 companies |
| Lone Mygind Møller | Board of Directors | 0 companies |
| Elo Bo Nisted | Chairman | 0 companies |
| Jørn Henrik Kokkendorff | Board of Directors | 0 companies |