| Revenue | DKK 779K | -23% |
| EBITDA | DKK 779K | -23% |
| Net profit | DKK 319K | -34% |
| Total assets | DKK 15,5M | -32% |
| Equity | DKK 6M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 823 | 1.235 | 680 | 1.016 | 884 | 565 | 356 | 656 | 1.017 | 1.058 | 725 | 1.017 | 779 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 719 | 823 | 1.235 | 680 | 1.016 | 884 | 565 | 356 | 656 | 1.017 | 1.058 | 725 | 1.017 | 779 |
| Depreciation & amort. | -128 | -127 | -164 | -164 | -172 | -177 | -177 | -177 | -177 | -160 | -160 | -160 | -160 | -141 |
| EBIT | 591 | 696 | 1.072 | 516 | 844 | 707 | 388 | 179 | 479 | 857 | 898 | 565 | 857 | 638 |
| Net financials | -877 | -447 | -482 | -437 | -662 | -248 | -160 | -152 | -131 | -125 | -118 | -231 | -236 | -229 |
| Profit before tax | -286 | 249 | 590 | 79 | 182 | 459 | 228 | 27 | 348 | 732 | 781 | 334 | 622 | 409 |
| Tax | 1 | 5 | 566 | -151 | 36 | 101 | 50 | 6 | 74 | -211 | 170 | 72 | 135 | 90 |
| Net profit | -288 | 243 | 24 | 230 | 146 | 358 | 178 | 21 | 275 | 943 | 610 | 262 | 486 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.386 | 31.841 | 25.421 | 25.639 | 25.083 | 25.299 | 24.753 | 24.974 | 24.463 | 22.609 | 22.924 | 22.630 | 22.654 | 15.459 |
| Equity | 8.182 | 8.425 | 7.772 | 8.002 | 8.148 | 8.506 | 8.684 | 8.705 | 8.979 | 9.923 | 10.533 | 10.795 | 11.281 | 6.013 |
| Long-term debt | 10.114 | 15.988 | 13.475 | 13.032 | 12.748 | 12.229 | 11.767 | 11.260 | 10.683 | 9.501 | 9.100 | 8.665 | 8.361 | 7.862 |
| Short-term debt | 418 | 4.736 | 1.536 | 2.075 | 1.634 | 1.979 | 1.692 | 2.382 | 2.148 | 843 | 919 | 769 | 582 | 697 |
| Total debt | 10.531 | 20.724 | 15.011 | 15.107 | 14.383 | 14.208 | 13.459 | 13.642 | 12.831 | 10.343 | 10.019 | 9.434 | 8.942 | 8.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. SIMONSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Emil Simonsen | Management | 0 companies |