Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
BODYNAMIC INTERNATIONAL ApS
APS
Active
CVR 25333233
Ådalsparkvej 9, 2970
Hørsholm
Other education n.e.c.
·
NACE 8559
Est. 2000 · 26 years old
5 employees
www.bodynamic.com
Monitor
Share
Denmark
/
Companies
/
Other education n.e.c.
/
BODYNAMIC INTERNATIONAL ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
6M
5M
3M
2M
0M
2021: 4M
4M
2021
2022: 5M (+25% vs 2021)
5M
+25%
2022
2023: 1M (-80% vs 2022)
1M
-80%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
1.019
903
506
5.180
3.581
Staff expenses
-985
-800
-695
-1.675
-852
EBITDA
34
103
-189
624
-345
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
34
103
-189
624
-345
Net financials
-11
-29
-11
-3
-7
Profit before tax
22
74
-200
621
-352
Tax
40
51
-0
52
-0
Net profit
-18
23
-200
569
-352
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
815
1.415
321
1.097
156
Equity
251
268
240
440
-129
Long-term debt
0
0
0
0
0
Short-term debt
564
1.147
81
657
285
Total debt
564
1.147
81
657
285
Financial ratios
5-year trend
EBITDA margin
3,3 %
This company
15,8 %
Market median
This company
Market median
79% below market
2021
2025
Equity ratio
30,8 %
This company
38,2 %
Market median
This company
Market median
19% below market
2021
2025
Return on equity
-7,0 %
This company
18,4 %
Market median
This company
Market median
138% below market
2021
2025
Net profit margin
-1,7 %
This company
8,1 %
Market median
This company
Market median
121% below market
2021
2025
Asset turnover
1,25×
This company
1,12×
Market median
This company
Market median
12% above market
2021
2025
Debt / equity
2,25×
This company
0,62×
Market median
This company
Market median
263% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on BODYNAMIC INTERNATIONAL ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network