| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | +38% |
| Net profit | DKK 198K | -89% |
| Total assets | DKK 17,1M | +1% |
| Equity | DKK 15,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 15 | -15 | -124 | -112 | -51 | -64 | -88 | -35 | 76 | 0 | 0 | 0 | -25 |
| Staff expenses | -0 | -0 | -0 | -400 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 16 | -15 | -524 | -312 | -51 | -64 | -88 | -35 | 51 | -27 | -20 | -40 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 16 | -15 | -524 | -312 | -51 | -64 | -88 | -35 | 51 | -27 | -20 | -40 | -25 |
| Net financials | 8.017 | -1.973 | 2.165 | 1.231 | -399 | 102 | 138 | 430 | 301 | 1.527 | -1.317 | 1.305 | 2.344 | 286 |
| Profit before tax | 7.997 | -1.940 | 2.150 | 706 | -711 | 50 | 73 | 341 | 266 | 1.578 | -1.344 | 1.285 | 2.304 | 262 |
| Tax | -1 | -24 | 113 | 50 | -0 | 12 | 65 | 54 | 59 | 234 | -296 | 283 | 450 | 64 |
| Net profit | 7.998 | -1.916 | 2.038 | 656 | -711 | 38 | 8 | 288 | 207 | 1.344 | -1.049 | 1.002 | 1.854 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.491 | 11.327 | 13.264 | 14.262 | 13.160 | 13.087 | 12.979 | 13.115 | 13.382 | 14.842 | 14.702 | 14.617 | 16.900 | 17.052 |
| Equity | 9.382 | 11.202 | 13.143 | 13.601 | 12.789 | 12.628 | 12.636 | 12.724 | 12.931 | 14.164 | 12.899 | 13.786 | 15.522 | 15.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | -125 | 122 | 660 | 371 | 459 | 343 | 392 | 451 | 678 | 1.804 | 831 | 1.378 | 1.454 |
| Total debt | 109 | -125 | 122 | 660 | 371 | 459 | 343 | 392 | 451 | 678 | 1.804 | 831 | 1.378 | 1.454 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|