| Revenue | DKK -38K | +56% |
| EBITDA | DKK -38K | -56% |
| Net profit | DKK -446K | -6439% |
| Total assets | DKK 1,2M | -30% |
| Equity | DKK 1,1M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 300 | 60 | 18 | 48 | 25 | 36 | 56 | 28 | 27 | 11 | -5 | -24 | -38 |
| Staff expenses | -343 | -199 | -17 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 247 | 101 | 44 | 19 | 48 | 25 | 36 | 56 | 28 | 27 | 11 | -5 | -24 | -38 |
| Depreciation & amort. | -24 | -24 | -14 | -24 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | 77 | 29 | -6 | 43 | 25 | 36 | 56 | 28 | 27 | 11 | -5 | -24 | -38 |
| Net financials | 42 | 19 | 15 | 15 | 0 | 0 | -3 | -11 | -13 | -12 | -5 | 34 | 33 | -408 |
| Profit before tax | 265 | 96 | 44 | 9 | 43 | 25 | 33 | 46 | 15 | 16 | 6 | 29 | 9 | -446 |
| Tax | 66 | 24 | 12 | 2 | 10 | 6 | 7 | 10 | 3 | 3 | 1 | 6 | 2 | -0 |
| Net profit | 198 | 72 | 32 | 7 | 33 | 20 | 26 | 36 | 12 | 12 | 4 | 23 | 7 | -446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.723 | 4.593 | 4.417 | 3.256 | 2.999 | 2.860 | 2.815 | 1.869 | 1.813 | 1.784 | 1.724 | 1.697 | 1.646 | 1.150 |
| Equity | 4.470 | 4.442 | 4.375 | 3.213 | 2.947 | 2.816 | 2.767 | 1.830 | 1.792 | 1.754 | 1.709 | 1.682 | 1.639 | 1.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 151 | 43 | 43 | 53 | 44 | 48 | 38 | 21 | 29 | 15 | 15 | 8 | 8 |
| Total debt | 1.250 | 151 | 43 | 43 | 53 | 44 | 48 | 38 | 21 | 29 | 15 | 15 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Guldbæk Pedersen | Management | 0 companies |
| Mads Guldbæk Jensen | Board of Directors | 0 companies |
| Mia Vejrum | Board of Directors | 0 companies |
| Karljohan Saxager | Board of Directors | 0 companies |
| Karen Margrethe Reinhardt Bock | Board of Directors | 0 companies |
| Stig Ejler Jensen | Chairman | 0 companies |