| Revenue | DKK 55K | -57% |
| EBITDA | DKK -615K | -19% |
| Net profit | DKK -294K | -146% |
| Total assets | DKK 6,3M | -15% |
| Equity | DKK 5,8M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -19 | -21 | -18 | -21 | -25 | -36 | -75 | 0 | 0 | -59 | 82 | 126 | 55 |
| Staff expenses | -5 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -208 | -502 | -644 | -669 |
| EBITDA | -44 | -52 | -21 | -18 | -21 | -25 | -36 | -75 | -87 | -189 | -268 | -420 | -518 | -615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -52 | -21 | -18 | -21 | -25 | -36 | -75 | -87 | -189 | -268 | -420 | -518 | -615 |
| Net financials | 194 | 193 | 318 | 2.095 | -91 | 216 | 5.118 | 677 | 1.688 | 869 | -1.375 | 319 | 1.156 | 321 |
| Profit before tax | 151 | 142 | 297 | 2.077 | -112 | 191 | 5.082 | 602 | 1.600 | 679 | -1.642 | -102 | 638 | -294 |
| Tax | 67 | 58 | 50 | 31 | 13 | 45 | -112 | 201 | 222 | 225 | -0 | -0 | -0 | -0 |
| Net profit | 84 | 84 | 246 | 2.046 | -126 | 146 | 5.194 | 401 | 1.378 | 454 | -1.642 | -102 | 638 | -294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.515 | 7.390 | 7.319 | 9.127 | 8.302 | 7.748 | 19.815 | 10.544 | 10.843 | 9.609 | 8.416 | 7.303 | 7.376 | 6.303 |
| Equity | 7.435 | 7.319 | 7.266 | 9.111 | 8.286 | 7.732 | 11.926 | 10.327 | 10.005 | 9.459 | 6.817 | 6.615 | 6.813 | 5.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 71 | 54 | 16 | 16 | 16 | 7.890 | 218 | 838 | 150 | 1.600 | 688 | 562 | 484 |
| Total debt | 79 | 71 | 54 | 16 | 16 | 16 | 7.890 | 218 | 838 | 150 | 1.600 | 688 | 562 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |