| Revenue | DKK 663K | +83% |
| EBITDA | DKK 431K | +160% |
| Net profit | DKK 5K | +44% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 704K | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 397 | 315 | 467 | 362 | 663 |
| Staff expenses | -147 | -144 | -166 | -197 | -232 |
| EBITDA | 250 | 171 | 301 | 165 | 431 |
| Depreciation & amort. | -189 | -191 | -189 | -182 | -279 |
| EBIT | 61 | -21 | 112 | -17 | 151 |
| Net financials | -60 | -86 | -53 | 22 | -144 |
| Profit before tax | 1 | -106 | 60 | 5 | 7 |
| Tax | 1 | -23 | 13 | 1 | 2 |
| Net profit | 0 | -83 | 47 | 4 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.052 | 4.521 | 3.860 | 3.611 | 3.616 |
| Equity | 531 | 648 | 695 | 698 | 704 |
| Long-term debt | 86 | 377 | 0 | 0 | 0 |
| Short-term debt | 3.323 | 3.394 | 3.081 | 2.841 | 2.882 |
| Total debt | 3.409 | 3.771 | 3.081 | 2.841 | 2.882 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2004 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stein Poulsen | Management | 0 companies |
| Søren Nørbjerg | Board of Directors | 0 companies |
| Nina Holm Adsersen | Board of Directors | 0 companies |
| Kim Stein Poulsen | Board of Directors | 0 companies |
| Malene Stein Poulsen | Board of Directors | 0 companies |
| Lisbeth Stein Poulsen | Board of Directors | 0 companies |