| Revenue | DKK 610K | +63% |
| EBITDA | DKK 2,7M | +618% |
| Net profit | DKK 2M | +768% |
| Total assets | DKK 12,2M | +436% |
| Equity | DKK 6,1M | +254% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 286 | 456 | 460 | 286 | 269 | 299 | 145 | 317 | 277 | 363 | 354 | 374 | 610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 286 | 456 | 460 | 286 | 269 | 299 | 145 | 317 | 277 | 363 | 354 | 374 | 2.685 |
| Depreciation & amort. | 76 | -76 | -76 | -76 | -76 | -76 | -76 | -39 | -80 | -80 | -80 | -80 | -79 | -0 |
| EBIT | 152 | 209 | 380 | 384 | 209 | 193 | 223 | 105 | 236 | 197 | 283 | 274 | 295 | 2.685 |
| Net financials | -38 | -41 | -45 | -20 | -3 | -1 | -4 | -0 | -2 | -3 | -3 | -4 | -1 | -76 |
| Profit before tax | 114 | 169 | 334 | 364 | 206 | 191 | 219 | 105 | 235 | 194 | 280 | 270 | 294 | 2.609 |
| Tax | 28 | 42 | 81 | 81 | 45 | 42 | 48 | 23 | 52 | 43 | 62 | 37 | 62 | 598 |
| Net profit | 85 | 127 | 253 | 283 | 161 | 149 | 171 | 82 | 183 | 151 | 218 | 232 | 232 | 2.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.813 | 3.142 | 3.527 | 2.694 | 2.728 | 2.943 | 2.470 | 2.469 | 2.720 | 2.205 | 2.479 | 2.723 | 2.276 | 12.206 |
| Equity | 1.483 | 1.610 | 1.863 | 2.146 | 2.307 | 2.456 | 1.927 | 2.009 | 2.192 | 1.743 | 1.961 | 2.194 | 1.725 | 6.115 |
| Long-term debt | 0 | 240 | 0 | 0 | 0 | 44 | 50 | 0 | 0 | 0 | 0 | 315 | 325 | 4.143 |
| Short-term debt | 1.286 | 1.245 | 1.620 | 511 | 385 | 408 | 461 | 435 | 504 | 437 | 496 | 214 | 226 | 654 |
| Total debt | 1.286 | 1.486 | 1.620 | 511 | 385 | 452 | 510 | 435 | 504 | 437 | 496 | 530 | 550 | 4.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2000 | — | — |
GA Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEKANO HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Reehaug | Management | 0 companies |
| Gert Andersen | Management | 0 companies |