| Revenue | DKK -176K | -157% |
| EBITDA | DKK -176K | -157% |
| Net profit | DKK 342K | -59% |
| Total assets | DKK 7M | +28% |
| Equity | DKK 5,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -22 | -221 | -198 | -321 | -260 | -255 | -253 | -20 | -193 | -63 | 312 | -176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -22 | -221 | -198 | -321 | -260 | -255 | -277 | 670 | -193 | -63 | 312 | -176 |
| Depreciation & amort. | -27 | -45 | -47 | -47 | -47 | -49 | -49 | -49 | 345 | -28 | -28 | -24 | -56 |
| EBIT | -53 | -67 | -268 | -245 | -368 | -308 | -304 | -326 | 325 | -221 | -91 | 288 | -232 |
| Net financials | 549 | 58 | 144 | 606 | 402 | 6.712 | -414 | 968 | -393 | 261 | -723 | 537 | 575 |
| Profit before tax | 496 | -10 | -124 | 361 | 34 | 6.404 | -718 | 641 | -68 | 41 | -814 | 825 | 342 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -76 | -0 | -0 | -0 |
| Net profit | 496 | -10 | -124 | 361 | 34 | 6.404 | -718 | 641 | -67 | 116 | -814 | 825 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.718 | 2.759 | 1.950 | 2.210 | 2.143 | 7.344 | 6.520 | 6.472 | 5.984 | 5.720 | 5.147 | 5.465 | 6.975 |
| Equity | 2.258 | 2.152 | 1.929 | 2.190 | 2.123 | 7.324 | 6.500 | 6.391 | 5.925 | 5.541 | 4.613 | 5.320 | 5.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.203 |
| Short-term debt | 460 | 607 | 21 | 20 | 20 | 20 | 20 | 80 | 59 | 179 | 534 | 144 | 230 |
| Total debt | 460 | 607 | 21 | 20 | 20 | 20 | 20 | 80 | 59 | 179 | 534 | 144 | 1.433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|