| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 4,5M | -14% |
| Total assets | DKK 26,6M | +21% |
| Equity | DKK 25,1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 22 | -14 | -21 | -18 | -17 | -29 | -6 | -6 | -2 | -2 | -55 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 55 | -14 | -21 | -18 | 514 | -29 | -6 | -6 | -2 | -2 | -55 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 55 | -14 | -21 | -18 | 514 | -29 | -6 | -6 | -2 | -2 | -55 | -2 | -2 |
| Net financials | -117 | -777 | 544 | 222 | 2.691 | 1.116 | 1.451 | 716 | 3.125 | 5.105 | 504 | 2.990 | 6.412 | 5.310 |
| Profit before tax | -105 | -722 | 529 | 200 | 2.673 | 1.630 | 1.423 | 710 | 3.119 | 5.103 | 501 | 2.936 | 6.409 | 5.308 |
| Tax | 2 | -3 | 12 | 50 | 22 | -0 | 76 | 8 | 445 | 831 | -473 | 484 | 1.226 | 831 |
| Net profit | -106 | -718 | 517 | 150 | 2.651 | 1.630 | 1.347 | 702 | 2.674 | 4.272 | 974 | 2.452 | 5.183 | 4.477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.234 | 2.774 | 4.820 | 5.634 | 7.907 | 10.015 | 11.148 | 10.665 | 13.687 | 17.578 | 16.983 | 19.030 | 21.941 | 26.552 |
| Equity | 1.844 | 2.466 | 4.677 | 5.027 | 7.179 | 8.709 | 9.956 | 10.163 | 11.478 | 15.750 | 16.024 | 18.361 | 20.745 | 25.100 |
| Long-term debt | 0 | 0 | 0 | 216 | 0 | 0 | 159 | 0 | 693 | 1.021 | 0 | 306 | 1.124 | 756 |
| Short-term debt | -390 | -308 | 143 | 607 | 0 | 0 | 1.033 | 502 | 1.515 | 807 | 958 | 362 | 72 | 696 |
| Total debt | -390 | -308 | 143 | 607 | 728 | 1.306 | 1.192 | 502 | 2.208 | 1.828 | 958 | 668 | 1.196 | 1.452 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|