| Revenue | DKK -24K | -40% |
| EBITDA | DKK -24K | +40% |
| Net profit | DKK 2,4M | +5829% |
| Total assets | DKK 29K | -89% |
| Equity | DKK -4,7M | +34% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.355 | -257 | -101 | -862 | -26 | -19 | -16 | -14 | -39 | -24 |
| Staff expenses | -559 | -671 | -341 | -77 | -42 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.914 | -929 | -440 | -939 | -69 | -19 | -16 | -14 | -39 | -24 |
| Depreciation & amort. | -58 | -10 | 1 | -4.056 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.972 | -939 | -441 | -4.995 | -69 | -19 | -16 | -14 | -39 | -24 |
| Net financials | -99 | -368 | -491 | -221 | -1 | -2 | -2 | -3 | -3 | 2.439 |
| Profit before tax | -2.071 | -1.307 | -932 | -5.215 | -70 | -21 | -18 | -17 | -42 | 2.415 |
| Tax | -483 | -291 | -204 | 34 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.588 | -1.016 | -728 | -5.250 | -70 | -21 | -18 | -17 | -42 | 2.415 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.804 | 4.050 | 4.758 | 475 | 432 | 376 | 358 | 341 | 272 | 29 |
| Equity | 30 | -986 | -1.713 | -6.963 | -7.033 | -7.054 | -7.073 | -7.090 | -7.132 | -4.717 |
| Long-term debt | 2.125 | 3.865 | 5.359 | 7.095 | 7.095 | 7.095 | 7.095 | 7.095 | 7.177 | 4.738 |
| Short-term debt | 648 | 1.170 | 1.112 | 343 | 370 | 336 | 336 | 336 | 228 | 8 |
| Total debt | 2.773 | 5.035 | 6.471 | 7.438 | 7.465 | 7.431 | 7.431 | 7.431 | 7.404 | 4.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Unofficial title | Unofficial title | 2025 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
HECE ApS | Company | 25.0% | 25.0% | 2024 |
FONDEN SPRING NORDIC | Company | 33.3% | 33.3% | 2014 |
HAPELA HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Christian Langeberg | Unofficial title | 0 companies |
| Karsten Dahl Vandrup | Chief Executive Officer | 0 companies |
| Hans Hesselholt Henne Hansen | Chief Executive Officer | 0 companies |
| Anders Holme Jensen | Chairman | 0 companies |