| Revenue | DKK -31K | -1142% |
| EBITDA | DKK -57K | -367% |
| Net profit | DKK -3,4M | -22% |
| Total assets | DKK 71,1M | -13% |
| Equity | DKK 59,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 45 | 45 | 45 | 45 | 45 | 53 | 53 | 55 | 49 | 33 | 27 | 3 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 40 | 41 | 27 | -95 | -51 | -19 | -24 | -24 | -108 | 16 | 15 | -12 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 40 | 41 | 27 | -95 | -51 | -19 | -24 | -24 | -108 | 16 | 15 | -12 | -57 |
| Net financials | 2.854 | 3.716 | 4.462 | 9.796 | 8.561 | 9.125 | 5.654 | 6.960 | -122 | 10.351 | 8.617 | 2.112 | -3.006 | -3.411 |
| Profit before tax | 2.881 | 3.757 | 4.503 | 9.823 | 8.466 | 9.074 | 5.635 | 6.936 | -146 | 10.243 | 8.632 | 2.127 | -3.018 | -3.468 |
| Tax | 17 | 18 | 7 | 397 | -159 | 493 | 52 | 171 | -780 | 1.186 | -213 | -209 | -214 | -60 |
| Net profit | 2.864 | 3.739 | 4.496 | 9.426 | 8.626 | 8.580 | 5.584 | 6.766 | 635 | 9.056 | 8.845 | 2.336 | -2.805 | -3.409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.480 | 17.719 | 21.916 | 30.600 | 36.607 | 43.622 | 44.816 | 50.233 | 48.785 | 97.918 | 102.034 | 89.671 | 81.340 | 71.113 |
| Equity | 13.936 | 17.674 | 21.871 | 30.173 | 36.592 | 43.454 | 44.619 | 50.175 | 48.775 | 55.604 | 65.224 | 66.021 | 63.151 | 59.603 |
| Long-term debt | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 43 | 45 | 426 | 15 | 168 | 197 | 58 | 11 | 42.314 | 36.811 | 23.651 | 18.189 | 11.510 |
| Total debt | 544 | 45 | 45 | 426 | 15 | 168 | 197 | 58 | 11 | 42.314 | 36.811 | 23.651 | 18.189 | 11.510 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|