| Revenue | DKK 49,6M | +7% |
| EBITDA | DKK 23M | +68% |
| Net profit | DKK 18,1M | +76% |
| Total assets | DKK 79,6M | +7% |
| Equity | DKK 28,5M | +38% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 95.521 | 93.843 | 97.482 | 98.965 | 46.351 | 49.578 |
| Staff expenses | -28.901 | -29.889 | -32.131 | -29.508 | -32.651 | -26.572 |
| EBITDA | 12.142 | 18.153 | 15.158 | 14.898 | 13.700 | 23.006 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.142 | 18.153 | 15.158 | 14.898 | 13.700 | 23.006 |
| Net financials | -3 | -2 | -103 | -326 | -534 | -430 |
| Profit before tax | 12.139 | 18.151 | 15.055 | 14.572 | 13.166 | 22.576 |
| Tax | 3.138 | 4.440 | 3.688 | 3.125 | 2.890 | 4.464 |
| Net profit | 9.001 | 13.711 | 11.367 | 11.447 | 10.276 | 18.112 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 59.200 | 58.589 | 73.857 | 81.903 | 74.257 | 79.588 |
| Equity | 19.406 | 24.116 | 21.772 | 21.852 | 20.681 | 28.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39.794 | 34.473 | 52.085 | 60.051 | 53.576 | 51.071 |
| Total debt | 39.794 | 34.473 | 52.085 | 60.051 | 53.576 | 51.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy | Deputy | 2001 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AM Management | Management | 2001 | — | — |
NL Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERLINGSKE AF 2007 A/S | Company | 100.0% | 100.0% | 2014 |
BERLINGSKE MEDIA A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bo Hansen | Deputy | 0 companies |
| Anders Bjørn Krab-Johansen | Chief Executive Officer | 0 companies |
| Frits Cees Ragnar Campagne | Chief Executive Officer | 0 companies |
| Mette Maix | Chief Executive Officer | 0 companies |
| Anne Margrethe Knudsen | Management | 0 companies |
| Niels Leth-Espensen | Management | 0 companies |
| Lisbeth Knudsen | Chairman | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Benjamin Roel Leitner | Board of Directors | 0 companies |
| Lasse Bolander | Chairman | 0 companies |
| Gregers Christian Wedell-Wedellsborg | Board of Directors | 0 companies |
| Jens Raith | Board of Directors | 0 companies |
| Anders Götzsche | Deputy Chairman | 0 companies |
| Troels Mylenberg | Board of Directors | 0 companies |
| Svein Gilbu | Board of Directors | 0 companies |
| Michael Bjerregaard | Chairman | 0 companies |
| René Brøchner | Board of Directors | 0 companies |
| Dennis Kilian | Chairman | 0 companies |
| Joachim Stoltze Malling | Chairman | 0 companies |
| Anders Kronborg | Board of Directors | 0 companies |
| Peter Nordgaard Hansen | Deputy Chairman | 0 companies |
| Lone Frank | Board of Directors | 0 companies |
| Henrik Dørge | Board of Directors | 0 companies |
| Ole Larsen | Board of Directors | 0 companies |
| Lisbet Røge Jensen | Board of Directors | 0 companies |
| Kenneth Bejerholm Madsen | Board of Directors | 0 companies |
| John Ole Kristensen | Board of Directors | 0 companies |
| Henning Leo Vodstrup Andersen | Board of Directors | 0 companies |