| Revenue | DKK 350K | +39% |
| EBITDA | DKK 236K | +59% |
| Net profit | DKK 180K | +284% |
| Total assets | DKK 2,9M | +8% |
| Equity | DKK 1,8M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 239 | 162 | 204 | 251 | 350 |
| Staff expenses | -110 | -103 | -102 | -103 | -114 |
| EBITDA | 129 | 59 | 96 | 148 | 236 |
| Depreciation & amort. | -25 | -19 | -10 | -77 | -7 |
| EBIT | 104 | 40 | 85 | 71 | 229 |
| Net financials | -12 | -35 | -27 | -11 | 3 |
| Profit before tax | 92 | 5 | 58 | 60 | 231 |
| Tax | 20 | 1 | 13 | 13 | 51 |
| Net profit | 72 | 4 | 45 | 47 | 180 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.310 | 2.521 | 2.611 | 2.667 | 2.879 |
| Equity | 1.517 | 1.521 | 1.566 | 1.613 | 1.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 792 | 1.000 | 1.045 | 975 | 906 |
| Total debt | 792 | 1.000 | 1.045 | 975 | 906 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AP Management | Management | 2008 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2001 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2000 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Villadsen | Chief Executive Officer | 0 companies |
| Alex Pugerup Møller Christensen | Management | 0 companies |
| Steen Møller Rønne | Board of Directors | 0 companies |
| Inge Møller Christensen | Board of Directors | 0 companies |
| Erik Pugerup Christensen | Board of Directors | 0 companies |