| Revenue | DKK 0 | — |
| EBITDA | DKK -88K | -2491% |
| Net profit | DKK -90K | -4857% |
| Total assets | DKK 210K | -30% |
| Equity | DKK 210K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 123 | -107 | 90 | 53 | 45 | 43 | 33 | 31 | 7 | 20 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 14 | -6 | 4 | 2 | -16 | 1 | 2 | 2 | -38 | 4 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -9 | -7 | -8 | -0 | -42 | -0 | -0 | -0 |
| EBIT | 2 | 14 | -6 | 1 | -7 | -23 | -7 | 2 | -40 | -38 | 4 | -88 |
| Net financials | -1 | -1 | -1 | 0 | 88 | 44 | 43 | 43 | 43 | 43 | -2 | -2 |
| Profit before tax | 2 | 13 | -5 | 1 | 81 | 21 | 36 | 45 | 3 | 5 | 2 | -90 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 13 | -5 | 1 | 81 | 21 | 36 | 45 | 3 | 5 | 2 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 101 | 106 | 107 | 189 | 210 | 246 | 291 | 294 | 299 | 300 | 210 |
| Equity | 89 | 101 | 106 | 107 | 189 | 210 | 246 | 291 | 294 | 299 | 300 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2000 | — | — |
HC | Audit | 2000 | — | — |
SJ Management | Management | 2004 | — | — |
KC Founder | Founder | 2000 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
MK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Seiersen | Management | 0 companies |
| Henning Carsten Schmidt | Audit | 0 companies |
| Sten Jørgen Rudnik Hansen | Management | 0 companies |
| KGN Consult Limited | Founder | 0 companies |
| Janne Hinrup | Chief Executive Officer | 0 companies |
| Michael Krogh | Management | 0 companies |
| Søren Engelbreth | Board of Directors | 0 companies |
| Jens Flemming Nielsen | Board of Directors | 0 companies |