| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 174K | +55% |
| Total assets | DKK 359K | +2% |
| Equity | DKK 307K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 9 | 1 | -11 | -6 | -5 | -7 | -7 | -9 | -10 | -13 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -4 | -10 | -11 | -6 | -5 | -7 | -7 | -9 | -10 | -13 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -4 | -10 | -11 | -6 | -5 | -7 | -7 | -9 | -10 | -13 | -7 | -8 |
| Net financials | 271 | 128 | 47 | 34 | 70 | 48 | 137 | 117 | 39 | 189 | 48 | 121 | 178 |
| Profit before tax | 260 | 124 | 37 | 23 | 64 | 43 | 130 | 110 | 30 | 179 | 36 | 114 | 169 |
| Tax | 38 | 31 | 19 | 9 | 1 | 4 | 4 | 6 | 2 | 1 | -0 | 2 | -5 |
| Net profit | 222 | 93 | 18 | 15 | 62 | 39 | 126 | 104 | 28 | 178 | 36 | 113 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 241 | 177 | 131 | 152 | 210 | 255 | 222 | 189 | 227 | 197 | 352 | 359 |
| Equity | 293 | 226 | 153 | 102 | 146 | 185 | 205 | 201 | 122 | 146 | 142 | 255 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 15 | 24 | 29 | 7 | 25 | 50 | 21 | 67 | 81 | 55 | 97 | 52 |
| Total debt | 50 | 15 | 24 | 29 | 7 | 25 | 50 | 21 | 67 | 81 | 55 | 97 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|