| Revenue | DKK 4,5M | -4% |
| EBITDA | DKK 38K | +131% |
| Net profit | DKK 27K | +135% |
| Total assets | DKK 1,8M | -12% |
| Equity | DKK 677K | +4% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.174 | 4.153 | 3.777 | 4.695 | 4.486 |
| Staff expenses | -4.774 | -4.488 | -4.509 | -4.818 | -4.448 |
| EBITDA | 399 | -335 | -776 | -123 | 38 |
| Depreciation & amort. | -32 | -24 | -10 | -28 | -37 |
| EBIT | 368 | -359 | -786 | -151 | 1 |
| Net financials | -25 | -71 | 53 | 74 | 25 |
| Profit before tax | 342 | -430 | -733 | -77 | 27 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 342 | -430 | -733 | -77 | 27 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.709 | 2.519 | 1.884 | 1.999 | 1.765 |
| Equity | 1.890 | 1.460 | 727 | 651 | 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 819 | 1.058 | 1.157 | 1.348 | 1.087 |
| Total debt | 819 | 1.058 | 1.157 | 1.348 | 1.087 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RB Management | Management | 2021 |
| Former (6) | ||
CF Management | Management | 2012 – 2015 |
BB Management | Management | 2018 – 2021 |
NM Management | Management | 2018 – 2018 |
VR Management | Management | 2011 – 2012 |
KL Management | Management | 2016 – 2018 |
PB Management | Management | 2000 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2007 | |
| Chairman | 2024 | |
| Former (30) | ||
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2006 – 2013 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2017 – 2019 | |
| Deputy Chairman | 2001 – 2004 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Brandhof | Management | 0 companies |
| Christian Foget Andersen | Management | 0 companies |
| Bodil Busk | Management | 0 companies |
| Niels Mose Thorsted | Management | 0 companies |
| Vagn Ramsdahl | Management | 0 companies |
| Kurt Larsen | Management | 0 companies |
| Per Baadsgaard | Management | 0 companies |
| Allan Norup Bundgård Andersen | Board of Directors | 0 companies |
| Per Albæk | Board of Directors | 0 companies |
| Thomas Bak Johansen | Board of Directors | 0 companies |
| Mathias Hammer Hansen | Board of Directors | 0 companies |
| Brian Mølgård Pedersen | Board of Directors | 0 companies |
| Dennis Dyrvig | Board of Directors | 0 companies |
| Gunnar Bruhn Simonsen | Board of Directors | 0 companies |
| Kjeld Peter Kjeldsen | Board of Directors | 0 companies |
| Jens Kristian Mogensen | Board of Directors | 0 companies |
| Kristian Varberg Thomsen | Board of Directors | 0 companies |
| Per Flemming Nors | Chairman | 0 companies |
| Bent Schønning Lauritsen | Board of Directors | 0 companies |
| Hans Jørgen Nielsen | Board of Directors | 0 companies |
| Bo Eric Christiansen Sundroos | Chairman | 0 companies |
| Hans Kurt Salkvist Jensen | Board of Directors | 0 companies |
| Per Møller Kristensen | Board of Directors | 0 companies |
| Per Alan Jensen | Board of Directors | 0 companies |
| Per Vad Andersen | Board of Directors | 0 companies |
| John Meier Pedersen | Board of Directors | 0 companies |
| Morten Baagøe Espersen | Board of Directors | 0 companies |
| Hans Kurt Møller Larsen | Chairman | 0 companies |
| Henriette Jessen Sørensen | Board of Directors | 0 companies |
| Claus Brandhof | Board of Directors | 0 companies |
| Jeppe Lyngsted Jepsen | Chairman | 0 companies |
| Peter Boel | Chairman | 0 companies |
| Jørgen Olsen | Board of Directors | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Karsten Poulsen | Board of Directors | 0 companies |
| Poul Nybo Pedersen | Board of Directors | 0 companies |
| Preben Mouritsen | Board of Directors | 0 companies |
| Poul Østergaard Hansen | Deputy Chairman | 0 companies |
| Ole Finderup | Board of Directors | 0 companies |
| Søren Østergaard Hansen | Chairman | 0 companies |
| Charlotte Nørgaard | Board of Directors | 0 companies |
| Lars Kristian Knudsen | Board of Directors | 0 companies |
| Mogens Kjær Kristensen | Board of Directors | 0 companies |
| Jørgen Jørgensen Hansen | Board of Directors | 0 companies |