| Revenue | DKK 6,8M | -56% |
| EBITDA | DKK -1M | -115% |
| Net profit | DKK -1,5M | -125% |
| Total assets | DKK 19,8M | -26% |
| Equity | DKK 9,7M | -52% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.019 | 6.017 | 9.510 | 15.508 | 6.793 |
| Staff expenses | -7.874 | -7.477 | -7.856 | -8.491 | -7.831 |
| EBITDA | 2.142 | -1.460 | 1.654 | 7.017 | -1.038 |
| Depreciation & amort. | -252 | -230 | -220 | -208 | -231 |
| EBIT | 1.890 | -1.690 | 1.434 | 6.809 | -1.269 |
| Net financials | -566 | 403 | 857 | 795 | -523 |
| Profit before tax | 1.324 | -1.287 | 2.291 | 7.604 | -1.792 |
| Tax | 458 | -360 | 296 | 1.493 | -283 |
| Net profit | 866 | -926 | 1.995 | 6.111 | -1.508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.417 | 18.619 | 21.382 | 26.668 | 19.849 |
| Equity | 17.781 | 13.354 | 14.050 | 20.160 | 9.652 |
| Long-term debt | 530 | 511 | 540 | 0 | 0 |
| Short-term debt | 3.171 | 4.178 | 5.870 | 5.598 | 9.570 |
| Total debt | 3.700 | 4.689 | 6.410 | 5.598 | 9.570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Former (5) | ||
| Chairman | 2000 – 2011 | |
| Board of Directors | 2000 – 2007 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2000 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Pausgaard | Management | 0 companies |
| Lene Dyøe Madsen | Chairman | 0 companies |
| Leif Kurt Dyøe Nielsen | Board of Directors | 0 companies |
| Stefan Hein | Board of Directors | 0 companies |
| Jan Hedeby Sørensen | Chairman | 0 companies |
| Lene Hedeby Sørensen | Board of Directors | 0 companies |
| Anita Lind | Board of Directors | 0 companies |
| Søren Hygom | Board of Directors | 0 companies |