| Revenue | DKK -12K | -149% |
| EBITDA | DKK -456K | -9% |
| Net profit | DKK 207K | -83% |
| Total assets | DKK 13,5M | -1% |
| Equity | DKK 13,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | -12 | -112 | -49 | 11 | 40 | -43 | 20 | 20 | -8 | 25 | -12 |
| Staff expenses | -462 | -469 | -467 | -469 | -469 | -469 | -398 | -419 | -400 | -444 | -439 | -444 | -444 |
| EBITDA | -461 | -469 | -480 | -581 | -518 | -458 | -358 | -462 | -380 | -424 | -447 | -419 | -456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -461 | -469 | -480 | -581 | -518 | -458 | -358 | -462 | -380 | -424 | -447 | -419 | -456 |
| Net financials | 1.040 | 2.119 | 248 | 2.457 | 97 | 1.328 | -1.438 | 1.383 | 153 | 2.514 | -126 | 1.978 | 727 |
| Profit before tax | 579 | 1.650 | -232 | 1.876 | -421 | 871 | -1.796 | 922 | -227 | 2.090 | -573 | 1.560 | 270 |
| Tax | 152 | 451 | 12 | 490 | -72 | 192 | -385 | 203 | -41 | 472 | -103 | 364 | 63 |
| Net profit | 427 | 1.199 | -243 | 1.386 | -349 | 679 | -1.411 | 719 | -186 | 1.618 | -470 | 1.196 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.576 | 10.726 | 10.484 | 11.915 | 11.519 | 12.229 | 10.736 | 13.236 | 12.885 | 14.287 | 12.191 | 13.565 | 13.492 |
| Equity | 9.549 | 10.700 | 10.456 | 11.842 | 11.493 | 12.172 | 10.708 | 11.373 | 11.132 | 12.693 | 12.166 | 13.302 | 13.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.432 | 1.283 | 960 | 0 | 0 | 0 |
| Short-term debt | 28 | 26 | 28 | 73 | 26 | 57 | 28 | 431 | 471 | 634 | 25 | 263 | 44 |
| Total debt | 28 | 26 | 28 | 73 | 26 | 57 | 28 | 1.863 | 1.754 | 1.594 | 25 | 263 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Unofficial title | Unofficial title | 1969 | — | — |
JC Management | Management | 1969 | — | — |
EA Management | Management | 1969 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Ove Frederiksen | Unofficial title | 0 companies |
| Jørgen Christian Frederiksen | Management | 0 companies |
| Else Anna Margrethe Frederiksen | Management | 0 companies |
| Steen Christiansen | Board of Directors | 0 companies |
| Peter Gregers Bernhoft | Board of Directors | 0 companies |
| Ellen Marie Frederiksen | Board of Directors | 0 companies |