| Revenue | DKK -108K | -166% |
| EBITDA | DKK 94K | +120% |
| Net profit | DKK -180K | +78% |
| Total assets | DKK 6,5M | +30% |
| Equity | DKK 448K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509 | 465 | 3.500 | 430 | 398 | 999 | 409 | 324 | 400 | 364 | 427 | 295 | 163 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -98 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 509 | 465 | 8.266 | 430 | 398 | 901 | 404 | 324 | 400 | 364 | 427 | 295 | -466 | 94 |
| Depreciation & amort. | -2.302 | -1.112 | 2.383 | -143 | -155 | -168 | -185 | -188 | -226 | -193 | -194 | -192 | -192 | -128 |
| EBIT | -1.793 | -647 | 5.883 | 287 | 242 | 733 | 219 | 135 | 174 | 171 | 233 | 103 | -659 | -34 |
| Net financials | -415 | -248 | -133 | -118 | -88 | -100 | -111 | -98 | -101 | -100 | -82 | -99 | -169 | -247 |
| Profit before tax | -2.208 | -895 | 5.750 | 169 | 154 | 632 | 107 | 38 | 73 | 71 | 151 | 5 | -827 | -282 |
| Tax | -0 | -0 | 6 | 8 | 18 | 141 | 25 | 8 | 16 | 16 | 34 | 3 | -6 | -102 |
| Net profit | -2.208 | -895 | 5.744 | 161 | 136 | 491 | 82 | 29 | 57 | 55 | 118 | 1 | -822 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.975 | 2.760 | 5.084 | 5.133 | 5.082 | 5.001 | 5.008 | 5.481 | 5.206 | 4.971 | 4.745 | 5.062 | 4.962 | 6.455 |
| Equity | -4.482 | -5.376 | 368 | 530 | 666 | 1.157 | 1.240 | 1.269 | 1.326 | 1.331 | 1.448 | 1.449 | 628 | 448 |
| Long-term debt | 6.484 | 6.217 | 3.858 | 3.624 | 3.390 | 2.616 | 2.369 | 2.998 | 2.575 | 2.137 | 1.689 | 2.028 | 2.096 | 4.382 |
| Short-term debt | 1.972 | 1.919 | 857 | 979 | 1.016 | 1.077 | 1.230 | 1.035 | 1.110 | 1.291 | 1.394 | 1.368 | 2.061 | 1.550 |
| Total debt | 8.456 | 8.136 | 4.715 | 4.603 | 4.406 | 3.693 | 3.599 | 4.033 | 3.685 | 3.429 | 3.082 | 3.396 | 4.156 | 5.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
LK Management | Management | 2000 | — | — |
PL Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLOK HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Klok | Management | 0 companies |
| Palle Langvad | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |