| Revenue | DKK -577K | +13% |
| EBITDA | DKK -577K | -13% |
| Net profit | DKK 5,9M | -34% |
| Total assets | DKK 113,7M | -8% |
| Equity | DKK 107M | -7% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -160 | -221 | -313 | -363 | -482 | -513 | -1.389 | -511 | -577 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.870 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -15 | -29 | -25 | -182 | -4.030 | -221 | -313 | -363 | -482 | -513 | -1.389 | -511 | -577 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -15 | -29 | -25 | -182 | -4.030 | -221 | -313 | -363 | -482 | -513 | -1.389 | -511 | -577 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.310 | 7.149 | 9.038 | 8.191 | 80.636 | 1.103 | 3.926 | 1.153 | 6.102 | -1.052 | 28.885 | 11.645 | 7.262 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 3.295 | 7.003 | 9.014 | 8.010 | 76.607 | 882 | 3.613 | 791 | 5.620 | -1.565 | 27.496 | 11.133 | 6.685 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -3 | -7 | -8 | 276 | -31 | 864 | 262 | 1.407 | 277 | 3.635 | 2.276 | 812 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 3.299 | 7.006 | 9.021 | 8.017 | 76.331 | 913 | 2.749 | 529 | 4.213 | -1.841 | 23.861 | 8.857 | 5.873 |
| Item | 2000 | 2001 | 2002 | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.578 | 30.493 | 37.632 | 43.702 | 93.086 | 97.094 | 95.754 | 90.163 | 93.945 | 92.891 | 119.588 | 124.224 | 113.709 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 23.555 | 30.457 | 37.393 | 43.673 | 90.628 | 90.342 | 90.141 | 87.170 | 90.383 | 87.542 | 108.402 | 115.259 | 107.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 30 | 0 | 9 | 2.344 | 0 | 0 | 0 | 1.307 | 0 | 0 | 2.149 | 759 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 36 | 238 | 28 | 84 | 6.753 | 5.614 | 2.994 | 2.255 | 5.148 | 11.185 | 6.815 | 5.917 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 36 | 238 | 28 | 2.427 | 6.753 | 5.614 | 2.994 | 3.563 | 5.148 | 11.185 | 8.964 | 6.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |