| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +25% |
| Net profit | DKK -304K | -118% |
| Total assets | DKK 14M | -2% |
| Equity | DKK 13,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -10 | 821 | 586 | 904 | 1.221 | -32 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -10 | -12 | -10 | -17 | 1.221 | -32 | -24 | -21 | -21 | -24 | -19 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -10 | -12 | -10 | -17 | 1.221 | -32 | -24 | -21 | -21 | -24 | -19 | -14 |
| Net financials | 454 | 617 | 21 | 885 | 657 | 1.048 | 1.212 | 310 | 257 | 1.865 | 2.452 | 1.800 | 1.819 | -238 |
| Profit before tax | 442 | 617 | 11 | 873 | 646 | 1.031 | 1.192 | 289 | 233 | 1.844 | 2.431 | 1.776 | 1.800 | -252 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -5 | 84 | 0 | -0 | 69 | 51 |
| Net profit | 442 | 609 | 11 | 873 | 646 | 1.031 | 1.192 | 289 | 238 | 1.761 | 2.431 | 1.776 | 1.731 | -304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.760 | 3.283 | 3.294 | 4.167 | 4.712 | 5.629 | 6.792 | 7.056 | 7.283 | 9.058 | 11.414 | 12.782 | 14.302 | 13.952 |
| Equity | 2.751 | 3.263 | 3.274 | 4.147 | 4.692 | 5.620 | 6.706 | 6.887 | 7.014 | 8.661 | 10.978 | 12.636 | 14.246 | 13.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 44 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 20 | 20 | 20 | 20 | 9 | 87 | 165 | 270 | 352 | 436 | 146 | 56 | 145 |
| Total debt | 9 | 20 | 20 | 20 | 20 | 9 | 87 | 169 | 270 | 397 | 436 | 146 | 56 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|