| Revenue | DKK 3,5M | +22% |
| EBITDA | DKK 886K | +22% |
| Net profit | DKK 387K | +4% |
| Total assets | DKK 3M | +53% |
| Equity | DKK 525K | +3% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2.438 | 2.160 | 2.337 | 2.878 | 2.926 | 2.534 | 3.081 | 2.596 | 1.911 | 2.786 | 2.867 | 3.493 |
| Staff expenses | -0 | -0 | -1.748 | -1.599 | -1.737 | -2.381 | -2.245 | -2.048 | -1.957 | -1.204 | -1.400 | -2.034 | -2.138 | -2.606 |
| EBITDA | — | -7 | 690 | 561 | 600 | 497 | 681 | 486 | 1.124 | 1.392 | 511 | 752 | 729 | 886 |
| Depreciation & amort. | -0 | -0 | 57 | -125 | -127 | -170 | -174 | -191 | -116 | -106 | -101 | -209 | -225 | -351 |
| EBIT | — | -7 | 634 | 436 | 472 | 327 | 507 | 295 | 1.008 | 1.286 | 409 | 543 | 505 | 536 |
| Net financials | 0 | 7 | 14 | 38 | 17 | 19 | 11 | 27 | 18 | 67 | 92 | -26 | -14 | -39 |
| Profit before tax | — | -0 | 648 | 474 | 489 | 346 | 517 | 322 | 1.026 | 1.353 | 501 | 517 | 491 | 497 |
| Tax | -0 | 0 | 161 | 111 | 110 | 77 | 125 | 71 | 226 | 298 | 110 | 131 | 118 | 109 |
| Net profit | — | -0 | 487 | 363 | 379 | 269 | 392 | 251 | 800 | 1.055 | 391 | 386 | 373 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 133 | 1.385 | 1.128 | 1.322 | 1.227 | 1.483 | 1.047 | 2.600 | 3.791 | 2.302 | 2.108 | 1.961 | 3.008 |
| Equity | 126 | 126 | 613 | 503 | 505 | 395 | 519 | 378 | 928 | 1.383 | 524 | 535 | 507 | 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 43 | 55 | 57 | 59 | 99 |
| Short-term debt | 7 | 7 | 757 | 616 | 803 | 809 | 959 | 665 | 1.570 | 2.346 | 1.692 | 1.496 | 1.258 | 2.177 |
| Total debt | 7 | 7 | 757 | 616 | 803 | 809 | 959 | 665 | 1.648 | 2.389 | 1.747 | 1.553 | 1.317 | 2.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2016 | — | — |
UJ Management | Management | 2000 | — | — |
SL Management | Management | 2013 | — | — |
JS | Audit | 2000 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LJ Audit | Audit | 2006 | — | — |
LH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORAGER ASSET HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Uffe Jeppesen | Management | 0 companies |
| Sara Lind | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Karl Henrik Nielsen | Chief Executive Officer | 0 companies |
| Lilly Jeppesen | Audit | 0 companies |
| Lene Høj Larsen | Management | 0 companies |
| Torben Steen Jeppesen | Board of Directors | 0 companies |
| Hans Erik Musak Pedersen | Board of Directors | 0 companies |
| Nicolai Gynther Lund | Board of Directors | 0 companies |