| Revenue | — | — |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK -5K | -106% |
| Total assets | DKK 13,2M | +57% |
| Equity | DKK 8,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -22 | -23 | -31 | -27 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -108 | -116 | -61 | -259 | -23 | -13 | -11 | -11 | -9 | -10 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -108 | -116 | -61 | -259 | -23 | -13 | -11 | -11 | -9 | -10 | -10 | -10 | -11 |
| Net financials | 657 | 838 | 587 | 108 | 111 | -85 | -1.547 | -1.174 | -540 | 3.389 | -1.253 | 769 | 189 | 20 |
| Profit before tax | 650 | 816 | 564 | 77 | 84 | -108 | -1.561 | -1.185 | -551 | 3.380 | -1.263 | 759 | 179 | 9 |
| Tax | 122 | 226 | 107 | -5 | 70 | 61 | 105 | 67 | 52 | 150 | -0 | -0 | 94 | 14 |
| Net profit | 528 | 591 | 457 | 82 | 14 | -169 | -1.665 | -1.252 | -603 | 3.230 | -1.263 | 759 | 85 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.588 | 12.180 | 10.703 | 10.056 | 10.007 | 9.828 | 8.006 | 6.682 | 6.182 | 9.205 | 7.754 | 8.399 | 8.411 | 13.208 |
| Equity | 11.328 | 11.822 | 10.028 | 10.012 | 9.926 | 9.654 | 7.853 | 6.601 | 5.888 | 9.118 | 7.741 | 8.386 | 8.353 | 8.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 358 | 675 | 44 | 81 | 174 | 153 | 81 | 295 | 87 | 13 | 13 | 58 | 4.982 |
| Total debt | 260 | 358 | 675 | 44 | 81 | 174 | 153 | 81 | 295 | 87 | 13 | 13 | 58 | 4.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |