| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +23% |
| Net profit | DKK -81K | -1006% |
| Total assets | DKK 178K | -37% |
| Equity | DKK 136K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 27 | -12 | -37 | -129 | -4 | -575 | -18 | -5 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 27 | -12 | -37 | -129 | -4 | -575 | -18 | -5 | -4 | -1 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 27 | -12 | -37 | -129 | -4 | -575 | -18 | -5 | -4 | -1 | -6 | -5 |
| Net financials | -109 | -1.263 | 210 | 258 | 7 | 6 | -8 | 96 | -2 | -2 | 0 | 18 | -99 |
| Profit before tax | -82 | -1.237 | 199 | 221 | -122 | 3 | -583 | 78 | -7 | -6 | -1 | 11 | -104 |
| Tax | 10 | 13 | 26 | 58 | -27 | -1 | -0 | -0 | -0 | -0 | -0 | 3 | -23 |
| Net profit | -92 | -1.249 | 173 | 162 | -95 | 3 | -583 | 78 | -7 | -6 | -1 | 9 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.263 | 1.305 | 908 | 1.086 | 1.095 | 1.225 | 339 | 372 | 309 | 268 | 271 | 282 | 178 |
| Equity | 2.127 | 1.181 | 754 | 916 | 821 | 798 | 66 | 144 | 137 | 148 | 233 | 245 | 136 |
| Long-term debt | 10 | 12 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 112 | 128 | 170 | 274 | 426 | 272 | 228 | 172 | 121 | 37 | 37 | 43 |
| Total debt | 136 | 124 | 154 | 170 | 274 | 426 | 272 | 228 | 172 | 121 | 37 | 37 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
HU Audit | Audit | 2001 | — | — |
SH | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Søren Harmundal Petersen | Audit | 0 companies |