| Revenue | DKK -5K | -74% |
| EBITDA | DKK -201K | -110% |
| Net profit | DKK -384K | -115% |
| Total assets | DKK 37,3M | -6% |
| Equity | DKK 22,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -28 | -56 | -0 | 0 | — | — | — | -14 | -28 | -28 | -28 | -19 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -28 | -56 | -328 | -45 | -55 | -67 | -2.133 | -93 | -69 | -72 | -66 | -96 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -28 | -56 | -328 | -45 | -55 | -67 | -2.133 | -93 | -69 | -72 | -66 | -96 | -201 |
| Net financials | 1.741 | 2.870 | 1.406 | 1.214 | 485 | 1.319 | 447 | 285 | -77 | 5.652 | -3.398 | 2.170 | -83 | -183 |
| Profit before tax | 1.298 | 2.426 | 1.350 | 1.147 | 439 | 1.264 | 380 | -1.848 | -170 | 5.584 | -3.470 | 2.104 | -179 | -384 |
| Tax | 40 | 244 | 297 | -0 | 74 | 281 | 78 | 40 | 37 | 1.228 | -0 | -0 | -0 | -0 |
| Net profit | 1.258 | 2.182 | 1.052 | 886 | 366 | 983 | 302 | -1.888 | -207 | 4.355 | -3.470 | 2.104 | -179 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.411 | 40.376 | 42.230 | 44.388 | 42.298 | 43.240 | 49.520 | 36.475 | 32.667 | 34.231 | 46.205 | 44.730 | 39.853 | 37.308 |
| Equity | 38.367 | 40.064 | 41.037 | 41.843 | 42.109 | 42.991 | 41.293 | 35.905 | 32.198 | 32.054 | 23.583 | 23.687 | 23.391 | 22.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 311 | 1.194 | 2.545 | 189 | 249 | 8.227 | 569 | 469 | 2.177 | 22.621 | 21.042 | 16.462 | 14.424 |
| Total debt | 44 | 311 | 1.194 | 2.545 | 189 | 249 | 8.227 | 569 | 469 | 2.177 | 22.621 | 21.042 | 16.462 | 14.424 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|