| Revenue | DKK -68K | +354% |
| EBITDA | DKK -68K | -354% |
| Net profit | DKK 1,4M | +10545% |
| Total assets | DKK 91K | -97% |
| Equity | DKK 61K | +112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -13 | -15 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -15 | -49 | -37 | -13 | -15 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -15 | -49 | -37 | -13 | -15 | -68 |
| Net financials | 1.991 | -6.915 | -801 | -782 | -540 | 0 | 1.425 |
| Profit before tax | 2.130 | -6.930 | -850 | -819 | -553 | -15 | 1.357 |
| Tax | 87 | 9 | 6 | -17 | -14 | -2 | -0 |
| Net profit | 2.043 | -6.939 | -855 | -802 | -539 | -13 | 1.357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.836 | 4.787 | 6.028 | 3.979 | 3.473 | 3.475 | 91 |
| Equity | 6.190 | -2.798 | 854 | 51 | -488 | -501 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.646 | 7.586 | 5.174 | 3.927 | 3.961 | 3.976 | 30 |
| Total debt | 6.646 | 7.586 | 5.174 | 3.927 | 3.961 | 3.976 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2013 | — | — |
JE Management | Management | 2003 | — | — |
ST Unofficial title | Unofficial title | 2018 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
EH Management | Management | 2000 | — | — |
MC Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
EO | Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØSTAGER HOLDINGS ApS | Company | 33.3% | 33.3% | 2014 |
KOMMUNIKATION - KEEP IT SIMPLE ApS | Company | 5.0% | 5.0% | 2014 |
DIALOGUE NETWORK A/S | Company | 50.0% | 50.0% | 2015 |
RUBERG HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
XYLOFON A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgensen | Management | 0 companies |
| Jens Erik Karlskov Jensen | Management | 0 companies |
| Søren Tonnesen | Unofficial title | 0 companies |
| Kim Ruberg | Chief Executive Officer | 0 companies |
| Esben Høstager | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Christian Laumann Lemvigh | Board of Directors | 0 companies |
| Jørgen Pedersen | Chairman | 0 companies |
| Jess Myrthu | Chairman | 0 companies |
| Anders Jørn Knutsen | Board of Directors | 0 companies |
| Morten Kjærulff | Board of Directors | 0 companies |
| Anne Marie Hasselholm | Board of Directors | 0 companies |
| Lars Bo Kirk | Board of Directors | 0 companies |
| Mikael Baden Henriksen | Board of Directors | 0 companies |
| Kai Peter David Thorngård Hammerich | Chairman | 0 companies |
| Niels Hovmand | Board of Directors | 0 companies |
| Søren Petersen | Board of Directors | 0 companies |
| Erik Ove | Chairman | 0 companies |