| Revenue | DKK 641K | -8% |
| EBITDA | DKK 516K | -10% |
| Net profit | DKK 286K | -14% |
| Total assets | DKK 1,2M | +31% |
| Equity | DKK 474K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 925 | 867 | 1.023 | 1.082 | 695 | 725 | 710 | 612 | 565 | 698 | 641 |
| Staff expenses | -314 | -349 | -450 | -363 | -293 | -189 | -156 | -228 | -180 | -126 | -125 |
| EBITDA | 611 | 518 | 573 | 719 | 402 | 536 | 554 | 346 | 386 | 572 | 516 |
| Depreciation & amort. | -144 | -114 | -140 | -112 | -90 | -67 | -79 | -93 | -103 | -129 | -131 |
| EBIT | 467 | 404 | 433 | 608 | 312 | 468 | 475 | 253 | 283 | 443 | 384 |
| Net financials | -17 | 4 | 40 | 22 | -11 | -6 | -2 | -20 | -20 | -18 | -15 |
| Profit before tax | 450 | 408 | 473 | 629 | 301 | 463 | 473 | 233 | 264 | 425 | 369 |
| Tax | 112 | 108 | 115 | 150 | 68 | 102 | 104 | 51 | 55 | 94 | 83 |
| Net profit | 338 | 300 | 358 | 479 | 233 | 361 | 369 | 182 | 209 | 331 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.543 | 1.743 | 2.151 | 2.599 | 1.279 | 1.206 | 1.279 | 1.383 | 974 | 950 | 1.244 |
| Equity | 666 | 966 | 1.124 | 1.503 | 736 | 797 | 566 | 447 | 456 | 588 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 877 | 777 | 1.027 | 1.096 | 543 | 409 | 714 | 936 | 518 | 362 | 770 |
| Total debt | 877 | 777 | 1.027 | 1.096 | 543 | 409 | 714 | 936 | 518 | 362 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN | Audit | 2000 | — | — |
TR Management | Management | 2000 | — | — |
KG | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORIPE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Nordskov Mortensen | Audit | 0 companies |
| Tom Richard Pedersen | Management | 0 companies |
| Karina Gildberg Sommer | Audit | 0 companies |