| Revenue | DKK -21K | +272% |
| EBITDA | DKK -21K | -272% |
| Net profit | DKK 281K | +48% |
| Total assets | DKK 8,9M | +2% |
| Equity | DKK 8,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 1.237 | -10 | -8 | -9 | -6 | -7 | -7 | -5 | -6 | -5 | -6 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 1.237 | -10 | -8 | -9 | -6 | -7 | -7 | -5 | -6 | -5 | -6 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 |
| EBIT | -10 | 1.237 | -10 | -8 | -9 | -6 | -7 | -7 | -5 | -6 | -5 | -11 | -26 |
| Net financials | 114 | 1.235 | 1.183 | 318 | 1.097 | 741 | 230 | 45 | -670 | 477 | 5 | 246 | 358 |
| Profit before tax | 104 | 1.225 | 1.173 | 310 | 1.087 | 735 | 223 | 38 | -675 | 471 | -1 | 236 | 332 |
| Tax | -0 | -6 | 3 | -2 | 10 | 46 | 8 | 45 | 44 | 106 | -10 | 45 | 51 |
| Net profit | 104 | 1.231 | 1.170 | 312 | 1.078 | 689 | 216 | -7 | -719 | 365 | 9 | 190 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.952 | 7.328 | 7.824 | 7.370 | 8.346 | 8.932 | 9.042 | 8.980 | 8.218 | 8.663 | 8.508 | 8.725 | 8.918 |
| Equity | 4.846 | 5.978 | 7.048 | 7.360 | 8.337 | 8.922 | 9.032 | 8.971 | 8.197 | 8.506 | 8.458 | 8.589 | 8.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 1.350 | 776 | 10 | 10 | 10 | 10 | 10 | 21 | 157 | 50 | 136 | 108 |
| Total debt | 106 | 1.350 | 776 | 10 | 10 | 10 | 10 | 10 | 21 | 157 | 50 | 136 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Founder | Founder | 2000 | — | — |
EM Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Leth Søgaard | Founder | 0 companies |
| Erik Møller | Audit | 0 companies |