| Revenue | DKK 1,5M | -29% |
| EBITDA | DKK -457K | -168% |
| Net profit | DKK 43K | -97% |
| Total assets | DKK 9,4M | -2% |
| Equity | DKK 9,1M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.118 | 2.185 | 1.991 | 1.984 | 2.100 | 1.389 | 1.650 | 1.646 | 1.554 | 2.222 | 1.191 | 1.269 | 2.161 | 1.538 |
| Staff expenses | -1.201 | -1.556 | -820 | -1.470 | -2.085 | -1.333 | -1.438 | -1.548 | -1.193 | -1.040 | -1.215 | -1.184 | -1.490 | -1.995 |
| EBITDA | -83 | 629 | 1.171 | 514 | 15 | 56 | 212 | 97 | 361 | 1.183 | -24 | 85 | 671 | -457 |
| Depreciation & amort. | 11 | -52 | -57 | -111 | -164 | -183 | -184 | -184 | -85 | -75 | -93 | -102 | -115 | -173 |
| EBIT | -94 | 577 | 1.114 | 402 | -150 | -127 | 28 | -86 | 276 | 1.108 | -117 | -18 | 556 | -630 |
| Net financials | 283 | 1.099 | 1.197 | 3.101 | 1.497 | 427 | 1.878 | 121 | 431 | 745 | 247 | 269 | 1.155 | 528 |
| Profit before tax | 284 | 1.675 | 2.310 | 3.504 | 1.347 | 300 | 1.907 | 35 | 707 | 1.853 | 130 | 251 | 1.711 | -102 |
| Tax | 48 | 66 | 256 | 102 | -25 | -58 | -2 | -31 | 35 | 228 | -37 | -13 | 123 | -145 |
| Net profit | 236 | 1.609 | 2.054 | 3.402 | 1.372 | 358 | 1.909 | 66 | 673 | 1.625 | 166 | 265 | 1.588 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.042 | 14.616 | 14.146 | 11.808 | 10.262 | 9.196 | 10.068 | 8.445 | 9.019 | 9.129 | 8.234 | 8.940 | 9.608 | 9.434 |
| Equity | 9.769 | 10.716 | 10.189 | 10.992 | 9.587 | 7.624 | 9.529 | 4.540 | 5.150 | 6.988 | 6.317 | 7.317 | 9.112 | 9.090 |
| Long-term debt | 2.401 | 2.324 | 2.325 | 183 | 171 | 143 | 144 | 1.847 | 1.744 | 1.597 | 1.249 | 1.054 | 109 | 104 |
| Short-term debt | 302 | 940 | 1.538 | 537 | 433 | 1.417 | 385 | 2.058 | 2.124 | 476 | 637 | 552 | 266 | 240 |
| Total debt | 2.703 | 3.264 | 3.863 | 720 | 604 | 1.560 | 529 | 3.905 | 3.869 | 2.073 | 1.886 | 1.606 | 375 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Damkilde Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Christine Reventlow Damkilde | Chief Executive Officer | 0 companies |
| Birgitte Damkilde | Chairman | 0 companies |
| Charlotte Reventlow Damkilde | Board of Directors | 0 companies |