| Revenue | DKK -30K | +57% |
| EBITDA | DKK -30K | -57% |
| Net profit | DKK 89K | +670% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 1,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -21 | -15 | -12 | -21 | -23 | -20 | -25 | -27 | -21 | -21 | -30 | -19 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -21 | -15 | -12 | -21 | -23 | -20 | -25 | -27 | -21 | -21 | -30 | -19 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -21 | -15 | -12 | -21 | -23 | -20 | -25 | -27 | -21 | -21 | -30 | -19 | -30 |
| Net financials | 195 | 133 | 144 | 108 | 44 | 134 | -121 | 167 | 189 | 344 | -88 | 187 | 3 | 143 |
| Profit before tax | 169 | 112 | 128 | 95 | 22 | 112 | -141 | 142 | 162 | 323 | -109 | 157 | -16 | 113 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 3 | 20 | 72 | -0 | 11 | -0 | 23 |
| Net profit | 169 | 112 | 128 | 95 | 22 | 112 | -146 | 139 | 141 | 251 | -109 | 146 | -16 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.311 | 2.022 | 1.739 | 1.434 | 1.257 | 1.172 | 972 | 1.058 | 1.161 | 1.407 | 1.234 | 1.262 | 1.198 | 1.229 |
| Equity | 2.291 | 1.602 | 1.331 | 1.226 | 1.248 | 1.160 | 961 | 1.046 | 1.132 | 1.326 | 1.160 | 1.246 | 1.170 | 1.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 420 | 408 | 208 | 8 | 11 | 11 | 12 | 29 | 81 | 74 | 16 | 29 | 38 |
| Total debt | 20 | 420 | 408 | 208 | 8 | 11 | 11 | 12 | 29 | 81 | 74 | 16 | 29 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Founder | Founder | 2000 | — | — |
| Audit | 2005 | — | — | |
CL Founder | Founder | 2000 | — | — |
P | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Thorstein Furbo Christiansen | Founder | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Carsten Lind Pedersen | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Jonas Furbo Christiansen | Board of Directors | 0 companies |
| Erik Krogh Andersen | Chairman | 0 companies |
| Claus Erland Nielsen | Board of Directors | 0 companies |