| Revenue | DKK -450K | -162% |
| EBITDA | DKK -450K | -172% |
| Net profit | DKK 753K | +11% |
| Total assets | DKK 23,2M | -7% |
| Equity | DKK 22,9M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.515 | 2.096 | -323 | — | -294 | -311 | -312 | -316 | 469 | 652 | 686 | 942 | 722 | -450 |
| Staff expenses | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -100 | -0 |
| EBITDA | -38 | 704 | -398 | -447 | -369 | -386 | -387 | -391 | 394 | 577 | 611 | 867 | 622 | -450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 704 | -398 | -447 | -369 | -386 | -387 | -391 | 394 | 577 | 611 | 867 | 622 | -450 |
| Net financials | 304 | -295 | 3.408 | 1.531 | 3.983 | 5.647 | 244 | 1.110 | 190 | -1.044 | 707 | 669 | 178 | 1.324 |
| Profit before tax | 266 | 409 | 3.010 | 1.084 | 3.614 | 5.260 | -142 | 718 | 584 | -468 | 1.318 | 1.536 | 801 | 874 |
| Tax | -249 | 53 | 208 | 204 | 288 | 117 | 139 | 80 | 82 | 117 | 127 | 193 | 121 | 121 |
| Net profit | 515 | 356 | 2.802 | 880 | 3.326 | 5.144 | -281 | 638 | 502 | -585 | 1.190 | 1.343 | 680 | 753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.376 | 32.550 | 31.496 | 28.918 | 26.306 | 32.517 | 30.188 | 30.868 | 30.550 | 29.429 | 29.790 | 25.906 | 25.043 | 23.180 |
| Equity | 19.022 | 19.378 | 21.947 | 22.884 | 26.149 | 32.311 | 29.995 | 30.816 | 30.419 | 29.384 | 29.674 | 25.730 | 22.188 | 22.942 |
| Long-term debt | 12.002 | 13.050 | 9.446 | 5.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.351 | 122 | 103 | 220 | 156 | 205 | 192 | 52 | 131 | 46 | 115 | 176 | 2.855 | 238 |
| Total debt | 17.353 | 13.172 | 9.549 | 6.034 | 156 | 205 | 192 | 52 | 131 | 46 | 115 | 176 | 2.855 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN-CAPITAL A/S | Company | 33.3% | 33.3% | 2024 |
DANSKE BOLIGLÅN A/S | Company | 25.0% | 25.0% | 2014 |
INVESTORFINANS A/S | Company | 20.0% | 20.0% | 2024 |
EGHOLM INVEST ApS | Company | 10.0% | 10.0% | 2023 |
STAR INVEST A/S | Company | 25.0% | 25.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 0.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nicolaj Svender | Management | 0 companies |
| Rasmus Bank Svender | Board of Directors | 0 companies |
| Frank Hjalmar Andersen | Board of Directors | 0 companies |
| Jens Søren Brigsted | Board of Directors | 0 companies |
| Søren Lykke Jensen | Board of Directors | 0 companies |
| Bo Andersen | Board of Directors | 0 companies |