| Revenue | DKK 439K | -6% |
| EBITDA | DKK -12K | -206% |
| Net profit | DKK 6K | -75% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,5M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 923 | 1.440 | 1.028 | 853 | 730 | 636 | 626 | 643 | 695 | 505 | 287 | 436 | 466 | 439 |
| Staff expenses | -1.088 | -1.028 | -1.019 | -945 | -762 | -649 | -507 | -530 | -579 | -496 | -286 | -450 | -454 | -451 |
| EBITDA | -166 | 412 | 9 | -92 | -32 | -13 | 119 | 114 | 116 | 9 | 2 | -15 | 12 | -12 |
| Depreciation & amort. | -0 | -0 | 2 | 3 | -3 | -3 | -3 | -1 | -1 | -5 | -11 | -5 | -5 | -4 |
| EBIT | -166 | 412 | 8 | -95 | -35 | -15 | 116 | 112 | 116 | 4 | -10 | -20 | 6 | -17 |
| Net financials | 43 | 21 | 3 | 28 | 33 | 17 | 32 | 20 | 27 | 36 | 32 | 25 | 23 | 25 |
| Profit before tax | -123 | 433 | 11 | -66 | -1 | 2 | 149 | 133 | 143 | 40 | 22 | 5 | 29 | 8 |
| Tax | -29 | 109 | 7 | -13 | -2 | 0 | 34 | 30 | 32 | 9 | 4 | 2 | 7 | 3 |
| Net profit | -94 | 324 | 4 | -53 | 0 | 2 | 115 | 103 | 111 | 31 | 18 | 3 | 22 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 1.850 | 1.661 | 1.781 | 1.670 | 1.473 | 1.763 | 2.106 | 2.164 | 1.835 | 1.862 | 1.868 | 1.930 | 1.858 |
| Equity | 945 | 1.269 | 1.161 | 1.108 | 1.108 | 1.110 | 1.225 | 1.328 | 1.438 | 1.469 | 1.487 | 1.490 | 1.513 | 1.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 603 | 582 | 501 | 673 | 562 | 364 | 539 | 779 | 724 | 362 | 373 | 376 | 418 | 339 |
| Total debt | 603 | 582 | 501 | 673 | 562 | 364 | 539 | 779 | 724 | 362 | 373 | 376 | 418 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2006 | — | — |
| Audit | 2000 | — | — | |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WATTER HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
MALMKJÆR OG CO. ApS | Company | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Lyngholm Christensen | Management | 0 companies |
| Statsaut. revisor Poul Ø. Andersen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Inger Birgit Mikkelsen | Board of Directors | 0 companies |
| Leo Sejr Sørensen | Board of Directors | 0 companies |
| Henning Højen | Board of Directors | 0 companies |
| Simon Munch | Chairman | 0 companies |
| Frank Jacobi Carstensen | Board of Directors | 0 companies |
| Carl Johan Voigt Eriksen | Board of Directors | 0 companies |