| Revenue | DKK 12,1M | +2% |
| EBITDA | DKK 1,6M | -29% |
| Net profit | DKK 415K | -59% |
| Total assets | DKK 22,8M | +17% |
| Equity | DKK 5,5M | +8% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.114 | 6.147 | 5.409 | 5.624 | 5.506 | 5.966 | 6.865 | 7.693 | 6.676 | 7.879 | 10.908 | 11.836 | 12.115 |
| Staff expenses | -4.269 | -4.719 | -4.320 | -4.167 | -4.335 | -5.258 | -5.901 | -6.606 | -6.837 | -7.795 | -8.350 | -9.432 | -10.486 |
| EBITDA | 2.846 | 1.428 | 1.089 | 1.458 | 1.171 | 707 | 964 | 1.087 | -162 | 85 | 2.558 | 2.273 | 1.616 |
| Depreciation & amort. | -1.027 | -715 | -565 | -120 | -215 | -593 | -591 | -608 | -529 | -658 | -473 | -467 | -573 |
| EBIT | 1.819 | 713 | 524 | 1.338 | 956 | 114 | 373 | 479 | -691 | -573 | 2.086 | 1.806 | 1.043 |
| Net financials | -491 | -425 | -301 | -249 | -303 | 118 | -101 | 29 | -43 | -173 | 425 | -483 | -508 |
| Profit before tax | 1.328 | 288 | 223 | 1.089 | 653 | 232 | 272 | 508 | -734 | -746 | 2.511 | 1.323 | 535 |
| Tax | 342 | 90 | 55 | 256 | 222 | 96 | 63 | 187 | -128 | -142 | 402 | 312 | 120 |
| Net profit | 987 | 198 | 168 | 834 | 431 | 136 | 210 | 322 | -606 | -603 | 2.109 | 1.011 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.957 | 11.283 | 8.988 | 10.279 | 9.833 | 12.654 | 13.562 | 12.755 | 13.117 | 21.508 | 17.855 | 19.578 | 22.833 |
| Equity | 2.318 | 2.515 | 2.684 | 3.517 | 3.949 | 3.446 | 3.655 | 3.447 | 2.581 | 1.978 | 4.087 | 5.098 | 5.513 |
| Long-term debt | 275 | 3 | 0 | 0 | 0 | 713 | 216 | 0 | 0 | 6.003 | 4.732 | 3.551 | 2.749 |
| Short-term debt | 7.364 | 8.764 | 6.304 | 6.711 | 5.838 | 8.463 | 9.688 | 9.308 | 10.535 | 13.527 | 9.036 | 10.929 | 14.571 |
| Total debt | 7.639 | 8.767 | 6.304 | 6.711 | 5.838 | 9.176 | 9.903 | 9.308 | 10.535 | 19.530 | 13.768 | 14.480 | 17.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 2000 | — | — |
BH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDBERG HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
B. Handberg Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jørgensen | Founder | 0 companies |
| Bo Handberg Madsen | Management | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |
| Max Plejdrup Dalsgaard | Chairman | 0 companies |
| Flemming Jensen | Chairman | 0 companies |
| Dann Handberg Madsen | Board of Directors | 0 companies |
| Anni Schriver Andersen | Board of Directors | 0 companies |
| Thomas Christensen | Chairman | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |
| Bente Juhl Nielsen | Board of Directors | 0 companies |
| Vibeke Madsen | Chairman | 0 companies |
| Erik Bay Rahbek | Chairman | 0 companies |