| Revenue | DKK 2,8M | +4% |
| EBITDA | DKK 182K | +31% |
| Net profit | DKK 106K | +17% |
| Total assets | DKK 1M | -5% |
| Equity | DKK 249K | +7% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.779 | 2.504 | 2.427 | 2.649 | 2.757 |
| Staff expenses | -2.569 | -2.360 | -2.358 | -2.511 | -2.575 |
| EBITDA | 210 | 144 | 70 | 139 | 182 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 |
| EBIT | 210 | 140 | 66 | 135 | 178 |
| Net financials | -17 | -21 | -12 | -18 | -38 |
| Profit before tax | 193 | 119 | 54 | 117 | 140 |
| Tax | 45 | 27 | 12 | 27 | 34 |
| Net profit | 148 | 92 | 42 | 90 | 106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.032 | 895 | 890 | 1.078 | 1.022 |
| Equity | 290 | 234 | 184 | 233 | 249 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 |
| Short-term debt | 742 | 661 | 703 | 836 | 772 |
| Total debt | 742 | 661 | 703 | 843 | 772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2014 |
| Former (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2014 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Martens Nielsen | Management | 0 companies |
| Tania Lehd Skudstrup | Chief Executive Officer | 0 companies |