| Revenue | DKK -261K | +111% |
| EBITDA | DKK -1,2M | -845% |
| Net profit | DKK 2,2M | -24% |
| Total assets | DKK 17M | -9% |
| Equity | DKK 16,5M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -27 | -31 | -36 | -29 | -32 | -36 | -48 | -38 | -42 | -83 | -124 | -261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -908 |
| EBITDA | -19 | -27 | -106 | -36 | -29 | -32 | -36 | -59 | -47 | -50 | -83 | -124 | -1.169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -27 | -106 | -36 | -29 | -32 | -36 | -59 | -47 | -50 | -83 | -124 | -1.169 |
| Net financials | 7.135 | 104 | 258 | 1.084 | -3 | 1.488 | 116 | 3.298 | 2.239 | 2.364 | -2.886 | 3.017 | 3.984 |
| Profit before tax | 7.116 | 77 | 151 | 1.047 | -31 | 1.456 | 80 | 3.250 | 2.201 | 2.322 | -2.969 | 2.893 | 2.815 |
| Tax | -0 | -0 | 2 | 16 | -10 | 309 | 20 | 712 | 488 | 514 | 32 | 13 | 616 |
| Net profit | 7.116 | 77 | 150 | 1.031 | -21 | 1.124 | 60 | 2.527 | 1.704 | 1.800 | -3.001 | 2.880 | 2.201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.953 | 6.558 | 6.193 | 7.224 | 7.203 | 8.623 | 8.713 | 11.582 | 13.798 | 14.783 | 15.787 | 18.593 | 16.980 |
| Equity | 5.947 | 6.024 | 6.173 | 7.204 | 7.183 | 8.307 | 8.367 | 10.895 | 12.599 | 14.399 | 11.397 | 14.278 | 16.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.006 | 534 | 20 | 20 | 20 | 316 | 346 | 687 | 1.199 | 384 | 4.390 | 4.315 | 502 |
| Total debt | 1.006 | 534 | 20 | 20 | 20 | 316 | 346 | 687 | 1.199 | 384 | 4.390 | 4.315 | 502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|