| Revenue | DKK 1,7M | +15% |
| EBITDA | DKK 1,5M | +15% |
| Net profit | DKK 1,3M | +17% |
| Total assets | DKK 22,8M | +5% |
| Equity | DKK 21,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.921 | 1.693 | 1.183 | 2.180 | 1.347 | 1.247 | 1.188 | 836 | 1.498 | 275 | 943 | 1.678 | 1.481 | 1.700 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.738 | 2.861 | 2.371 | 2.021 | 1.179 | 938 | 869 | 596 | 1.269 | 1.473 | 2.128 | 2.918 | 1.303 | 1.495 |
| Depreciation & amort. | -0 | -1.341 | -1.359 | -0 | -0 | -0 | -0 | -0 | -0 | -1.416 | -1.354 | -1.425 | -0 | -0 |
| EBIT | 1.738 | 1.520 | 1.011 | 2.021 | 1.179 | 938 | 869 | 596 | 1.269 | 57 | 774 | 1.493 | 1.303 | 1.495 |
| Net financials | -1 | 13 | 34 | 121 | -57 | -35 | -18 | -79 | 26 | -24 | -15 | -22 | 86 | 77 |
| Profit before tax | 1.737 | 1.533 | 1.045 | 2.142 | 1.122 | 903 | 851 | 517 | 1.295 | 33 | 759 | 1.472 | 1.388 | 1.571 |
| Tax | 447 | 294 | 251 | 454 | 244 | 196 | 181 | 114 | 285 | -215 | 177 | 324 | 306 | 309 |
| Net profit | 1.290 | 1.239 | 794 | 1.688 | 878 | 707 | 670 | 403 | 1.010 | 247 | 582 | 1.148 | 1.083 | 1.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.342 | 12.396 | 13.470 | 14.656 | 16.867 | 18.825 | 22.112 | 22.585 | 24.785 | 23.367 | 22.027 | 21.033 | 21.675 | 22.837 |
| Equity | 9.355 | 10.594 | 11.388 | 13.076 | 13.954 | 14.661 | 15.331 | 15.734 | 16.744 | 16.991 | 17.573 | 18.721 | 19.804 | 21.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 946 | 533 | 883 | 543 | 2.050 | 3.230 | 5.334 | 4.959 | 5.916 | 4.572 | 2.938 | 1.109 | 944 | 608 |
| Total debt | 946 | 533 | 883 | 543 | 2.050 | 3.230 | 5.334 | 4.959 | 5.916 | 4.572 | 2.938 | 1.109 | 944 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Founder | Founder | 2000 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MJ Founder | Founder | 2000 | — | — |
SH Management | Management | 2008 | — | — |
JM Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN GØDNING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Skov | Founder | 0 companies |
| Hans Kenneth Frederiksen | Chief Executive Officer | 0 companies |
| Jesper Holmgaard Berentsen | Chief Executive Officer | 0 companies |
| Mogens Juhl Føns | Founder | 0 companies |
| Sven Høgh Andersen | Management | 0 companies |
| Jan Mikkelsen | Founder | 0 companies |
| Frank Løwe Skov | Board of Directors | 0 companies |
| Dorthe Augustinus Vinther | Board of Directors | 0 companies |
| Bent Nissen | Chairman | 0 companies |
| Henning Fogh | Board of Directors | 0 companies |
| Hans Otto Ewers | Chairman | 0 companies |
| Ole Christensen | Chairman | 0 companies |
| Finn Viggo Nielsen | Chairman | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Christoffer Hage | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Henrik Peter Stilund | Board of Directors | 0 companies |