| Revenue | DKK 43,4M | +18% |
| EBITDA | DKK 23,6M | +338% |
| Net profit | DKK -1,4M | -481% |
| Total assets | DKK 231M | +48% |
| Equity | DKK 178,8M | +85% |
| Employees | 80 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25.600 | 32.634 | 41.568 | 36.870 | 43.399 |
| Staff expenses | -0 | -0 | -0 | -43.293 | -47.079 |
| EBITDA | 16.309 | 19.698 | 16.183 | 5.386 | 23.602 |
| Depreciation & amort. | -8.570 | -7.864 | -9.765 | -0 | -18.790 |
| EBIT | 7.739 | 11.834 | 6.418 | 5.386 | 4.812 |
| Net financials | -56 | 30 | -1.481 | -3.640 | -3.280 |
| Profit before tax | 7.683 | 11.864 | 4.937 | 1.746 | 1.532 |
| Tax | 2.937 | 3.550 | 2.248 | 1.390 | 2.886 |
| Net profit | 4.745 | 8.314 | 2.689 | 356 | -1.354 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100.146 | 137.440 | 194.397 | 155.723 | 231.001 |
| Equity | 85.329 | 93.643 | 96.332 | 96.687 | 178.832 |
| Long-term debt | 1.573 | 1.441 | 1.439 | 1.677 | 1.546 |
| Short-term debt | 12.846 | 41.285 | 95.368 | 56.439 | 48.975 |
| Total debt | 14.419 | 42.726 | 96.807 | 58.116 | 50.521 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BC Chief Executive Officer | Chief Executive Officer | 2024 |
AF Founder | Founder | 2000 |
| Former (3) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
AV Management | Management | 2007 – 2007 |
ML Chief Executive Officer | Chief Executive Officer | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (15) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2015 – 2020 | |
| Deputy Chairman | 2009 – 2010 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2008 – 2015 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| James Michael Figaniak | Chief Executive Officer | 0 companies |
| Allan Verner Rasmussen | Management | 0 companies |
| Barend Christoffel Du Plessis | Chief Executive Officer | 0 companies |
| Anders Flensburg | Founder | 0 companies |
| Mogens Larsen | Chief Executive Officer | 0 companies |
| Henrik Birger Rask | Board of Directors | 0 companies |
| Nils Erik Lindskrog Smith | Board of Directors | 0 companies |
| Niels Thygesen Flensburg | Board of Directors | 0 companies |
| Henrik Feldfos Karlsen | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Board of Directors | 0 companies |
| Kurt Birkelund | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Board of Directors | 0 companies |
| Carsten Birk Nielsen | Deputy Chairman | 0 companies |
| Matthew Joseph Hellstern | Board of Directors | 0 companies |
| Robert Kenneth Gudbranson | Chairman | 0 companies |
| Søren Chresten Haugaard | Board of Directors | 0 companies |
| Jann Mosgaard Christensen | Deputy Chairman | 0 companies |
| Niels Christian von Lüttichau Jølck | Board of Directors | 0 companies |
| Jens Okholm | Chairman | 0 companies |
| Hans-Jürgen Müller | Board of Directors | 0 companies |
| Poul Erik Olesen Schmidt | Board of Directors | 0 companies |
| James David Kinney | Board of Directors | 0 companies |