| Revenue | — | — |
| EBITDA | DKK -13K | +20% |
| Net profit | DKK -147K | -155% |
| Total assets | DKK 474K | -37% |
| Equity | DKK 455K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -45 | -16 | -24 | -21 | -17 | -7 | -16 | -13 | -10 | -15 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -45 | -16 | -24 | -21 | -17 | -7 | -16 | -13 | -10 | -15 | -16 | -13 |
| Net financials | 101 | 73 | -2 | 21 | 512 | -60 | -23 | 25 | 649 | 48 | -55 | -41 | -134 |
| Profit before tax | 48 | 28 | -18 | -3 | 490 | -77 | -30 | 9 | 636 | 39 | -69 | -57 | -147 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48 | 28 | -18 | -3 | 490 | -77 | -30 | 9 | 636 | 39 | -69 | -57 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.724 | 1.313 | 792 | 669 | 1.057 | 874 | 837 | 738 | 1.256 | 1.102 | 945 | 757 | 474 |
| Equity | 1.715 | 1.303 | 661 | 658 | 1.047 | 866 | 730 | 631 | 1.156 | 1.082 | 898 | 723 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 132 | 11 | 10 | 8 | 107 | 107 | 100 | 20 | 47 | 24 | 9 |
| Total debt | 9 | 9 | 132 | 11 | 10 | 8 | 107 | 107 | 100 | 20 | 47 | 33 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|