| Revenue | DKK -10K | -18% |
| EBITDA | DKK -10K | +18% |
| Net profit | DKK -10K | +19% |
| Total assets | DKK 54K | -15% |
| Equity | DKK 42K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -58 | -49 | -54 | -41 | -47 | -38 | -33 | -30 | -16 | -11 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -58 | -49 | -54 | -41 | -47 | -38 | -33 | -30 | -16 | -11 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -58 | -49 | -54 | -41 | -47 | -38 | -33 | -30 | -16 | -11 | -12 | -10 |
| Net financials | 209 | 68 | 128 | 66 | 5 | 8 | -4 | 4 | 0 | 0 | -1 | 0 | 0 |
| Profit before tax | 168 | 10 | 79 | 13 | -36 | -39 | -42 | -30 | -30 | -16 | -12 | -12 | -10 |
| Tax | 20 | 3 | 20 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 148 | 7 | 59 | 9 | -36 | -39 | -42 | -30 | -30 | -16 | -12 | -12 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.651 | 2.208 | 1.775 | 790 | 453 | 290 | 242 | 181 | 151 | 88 | 76 | 64 | 54 |
| Equity | 2.627 | 2.185 | 1.743 | 753 | 416 | 274 | 232 | 170 | 140 | 75 | 63 | 51 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 24 | 31 | 37 | 37 | 16 | 10 | 10 | 10 | 13 | 13 | 13 | 13 |
| Total debt | 23 | 24 | 31 | 37 | 37 | 16 | 10 | 10 | 10 | 13 | 13 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|